MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

NETGEAR, INC. (NTGR)

NETGEAR, INC. (NTGR)

|||

Cash Flow Overview

Change in Cash
-$26,430K
Free Cash flow
-$2,178K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from maturities of shor...
    • Stock-based compensation
    • Inventories
    • Others
Negative Cash Flow Breakdown
    • Purchases of short-term investme...
    • Repurchases of common stock, inc...
    • Net income (loss)
    • Others

Cash Flow
2026-03-29
2025-12-31
2025-09-28
2025-06-29
Net income (loss)
-13,040 -684 -17,239 NaN
Depreciation and amortization
3,624 2,887 5,109 NaN
Stock-based compensation
8,205 8,736 20,979 NaN
Accretion of discounts and imputed interests, net
-644 632 NaN NaN
Gain on investments, net
NaN NaN 1,141 NaN
Intangible assets impairment
NaN 0 NaN NaN
Deferred income taxes
-67 62 -214 NaN
Provision for excess and obsolete inventory
1,900 612 2,878 NaN
Other
22 186 NaN NaN
Accounts receivable, net
110 -17,835 3,670 NaN
Inventories
-5,251 10,506 6,901 NaN
Prepaid expenses and other assets
2,770 2,296 -1,336 NaN
Accounts payable
-207 -13,943 -936 NaN
Accrued employee compensation
3,530 7,188 314 3,939
Other accrued liabilities
-4,940 11,162 9,709 -19,802
Deferred revenue
-886 -1,354 -1,315 -1,583
Income taxes payable
532 -514 295 -9,660
Net cash provided by (used in) operating activities
1,644 19,508 -7,382 -10,520
Purchases of short-term investments
30,152 20,189 29,896 59,683
Proceeds from maturities of short-term investments
30,000 30,000 30,000 60,000
Purchases of property and equipment
3,822 5,884 9,704 4,927
Purchases of long-term investments
0 0 60 105
Payments made in connection with business acquisitions, net of cash acquired
NaN 8 0 12,185
Net cash used in investing activities
-3,974 3,919 -9,660 -16,900
Repurchases of common stock, including exercise tax
20,152 15,000 20,000 15,662
Restricted stock unit withholdings
4,028 2,003 2,061 9,697
Proceeds from exercise of stock options
0 0 0 5,266
Proceeds from issuance of common stock under employee stock purchase plan
2,555 0 1,563 2,089
Principal payments on deferred purchase price of intangible asset acquisition
2,475 NaN NaN NaN
Net cash used in financing activities
-24,100 -17,003 -20,498 -18,004
Net decrease in cash and cash equivalents and restricted cash
-26,430 6,424 -37,540 -45,424
Cash and cash equivalents and restricted cash, at beginning of period
212,006 203,480 286,444 NaN
Cash and cash equivalents and restricted cash, at end of period
185,576 209,904 203,480 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Stock-based compensation$8,205K Inventories-$5,251K Depreciation andamortization$3,624K Accrued employeecompensation$3,530K Provision for excess andobsolete inventory$1,900K Accretion of discounts andimputed interests, net-$644K Income taxes payable$532K Net cash provided by(used in) operating...$1,644K Canceled cashflow$22,042K Net decrease in cashand cash...-$26,430K Canceled cashflow$1,644K Proceeds from issuance ofcommon stock under...$2,555K Proceeds from maturitiesof short-term...$30,000K Net income (loss)-$13,040K Other accruedliabilities-$4,940K Prepaid expenses andother assets$2,770K Deferred revenue-$886K Accounts payable-$207K Accounts receivable, net$110K Deferred income taxes-$67K Other$22K Net cash used infinancing activities-$24,100K Net cash used ininvesting activities-$3,974K Canceled cashflow$2,555K Canceled cashflow$30,000K Repurchases of common stock,including exercise tax$20,152K Restricted stock unitwithholdings$4,028K Purchases of short-terminvestments$30,152K Principal payments ondeferred purchase price...$2,475K Purchases of property andequipment$3,822K