MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$5,459,500K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from the maturity and r...
    • Change in deposits
    • Proceeds from the maturity and s...
    • Others
Negative Cash Flow Breakdown
    • Purchases of held to maturity de...
    • Net change in federal reserve an...
    • Purchases of available for sale ...
    • Others

Cash Flow
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Dividends from subsidiaries-Banks Industry
1,305,000 3,100,600 850,000 0
Dividends from subsidiaries-Nonbank Subsidiaries
0 20,000 0 0
Intercompany interest and other charges
281,200 291,100 260,200 112,800
Interest and other income
15,400 75,300 12,200 -5,700
Total operating income
1,601,600 3,487,000 1,122,400 107,100
Total noninterest expense
305,900 350,300 311,800 144,200
Income before income taxes and equity in undistributed net income of subsidiaries
1,295,700 3,136,700 810,600 -37,100
Benefit (expense) for income taxes
-11,100 4,100 -12,400 -16,900
Income before equity in undistributed net income of subsidiaries
1,306,800 3,132,600 823,000 -20,200
Equity in undistributed net income of subsidiaries-Banks Industry
399,700 -1,104,600 269,400 1,338,500
Equity in undistributed net income of subsidiaries-Nonbank Subsidiaries
30,400 3,100 14,900 17,700
Net income
1,736,900 2,031,100 1,107,300 1,336,000
Investment security losses, net
0 -189,300 -169,500 -1,100
Amortization and accretion of securities and unearned income, net
67,800 35,100 -3,000 -59,200
Provision for credit losses
-7,500 -3,000 24,500 12,000
Depreciation and amortization
779,100 716,800 634,600 553,600
Change in accrued income taxes
-104,400 183,500 -44,400 61,300
Pension plan contributions
142,100 212,000 20,400 24,300
Deferred income tax provision
194,500 20,700 -48,200 -142,700
Change in receivables
42,600 6,100 -12,000 -57,900
Change in interest payable
-24,800 -41,900 85,800 172,600
Change in collateral with derivative counterparties, net
-2,885,700 3,287,700 72,600 -639,400
Other operating activities, net
-326,500 41,600 -774,500 333,700
Net cash provided by (used in) operating activities
5,533,500 -486,000 2,625,600 2,392,400
Change in federal funds sold
--25,000 32,000 -32,000
Change in federal funds sold and securities purchased under agreements to resell
-2,175,600 301,600 285,400 -419,000
Change in interest-bearing deposits with banks
277,200 -121,000 28,500 -158,900
Net change in federal reserve and other central bank deposits
13,263,600 5,255,300 -6,205,900 -23,483,800
Purchases of held to maturity debt securities
33,137,200 26,524,600 32,773,900 32,830,800
Proceeds from the maturity and redemption of held to maturity debt securities
32,803,600 30,073,900 32,123,000 37,667,800
Purchases of available for sale debt securities
9,428,800 13,010,000 7,320,200 4,567,700
Proceeds from the maturity and sales of available for sale debt securities
4,982,100 6,983,000 11,614,800 6,513,000
Change in loans and leases
---2,441,600
Change in loans
-1,520,800 -4,165,700 4,702,100 -
Purchases of buildings and equipment
74,000 101,500 116,500 128,600
Purchases and development of computer software
700,200 644,000 559,300 594,900
Change in client security settlement receivables
--159,900 -1,505,500 -258,000
Bank-owned life insurance policy premiums
-0 0 500,000
Proceeds from the sale of visa shares
12,100 800,600 --
Other investing activities, net
986,300 -633,200 1,539,000 319,300
Net cash (used in) provided by investing activities
-20,169,900 -2,563,500 4,784,100 25,929,800
Change in deposits
16,809,100 6,330,800 -8,478,400 -32,996,900
Change in federal funds purchased
18,400 885,900 -1,148,600 -1,896,700
Change in securities sold under agreements to repurchase
-169,800 -322,700 217,500 35,300
Change in short-term other borrowings
566,800 -103,800 -1,059,100 3,966,900
Repayments of senior notes
-0 0 500,000
Proceeds from long-term debt
750,000 0 2,000,000 -
Redemption of preferred stock - series c
---0
Repayments of long-term debt
1,350,000 -0 0
Proceeds from senior notes
499,800 0 0 1,988,800
Treasury stock purchased
1,273,500 937,800 347,500 35,400
Net proceeds from stock options
6,400 9,400 2,300 3,900
Cash dividends paid on common stock
591,600 602,300 621,500 750,200
Cash dividends paid on preferred stock
41,800 41,800 41,800 46,500
Other financing activities, net
-11,100 -6,400 -2,700 0
Net cash provided by (used in) financing activities
15,175,900 3,439,500 -7,182,600 -26,437,400
Effect of foreign currency exchange rates on cash
656,400 -504,300 -89,800 -287,400
Change in cash and due from banks
1,195,900 -114,300 137,300 1,597,400
Cash and due from banks at beginning of period
4,677,200 4,791,500 4,654,200 3,056,800
Cash and due from banks at end of period
5,873,100 4,677,200 4,791,500 4,654,200
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Dividends fromsubsidiaries-Banks Industry$1,305,000K (-57.91%↓ Y/Y)Intercompany interest andother charges$281,200K (-3.40%↓ Y/Y)Interest and other income$15,400K (-79.55%↓ Y/Y)Total operatingincome$1,601,600K (-54.07%↓ Y/Y)Income before incometaxes and equity in...$1,295,700K (-58.69%↓ Y/Y)Benefit (expense) forincome taxes-$11,100K (-370.73%↓ Y/Y)Canceled cashflow$305,900K Income before equity inundistributed net income of...$1,306,800K (-58.28%↓ Y/Y)Equity inundistributed net income of...$399,700K (136.19%↑ Y/Y)Equity inundistributed net income of...$30,400K (880.65%↑ Y/Y)Total noninterestexpense$305,900K (-12.67%↓ Y/Y)Change in deposits$16,809,100K (165.51%↑ Y/Y)Change in collateralwith derivative...-$2,885,700K (-187.77%↓ Y/Y)Net income$1,736,900K (-14.48%↓ Y/Y)Depreciation andamortization$779,100K (8.69%↑ Y/Y)Other operatingactivities, net-$326,500K (-884.86%↓ Y/Y)Proceeds from long-termdebt$750,000K Change in short-termother borrowings$566,800K (646.05%↑ Y/Y)Proceeds from seniornotes$499,800K Net proceeds fromstock options$6,400K (-31.91%↓ Y/Y)Deferred income taxprovision$194,500K (839.61%↑ Y/Y)Net cash provided by(used in) financing...$15,175,900K (341.22%↑ Y/Y)Net cash provided by(used in) operating...$5,533,500K (1238.58%↑ Y/Y)Effect of foreigncurrency exchange rates...$656,400K (230.16%↑ Y/Y)Canceled cashflow$3,456,200K Canceled cashflow$389,200K Change in cash and duefrom banks$1,195,900K (1146.28%↑ Y/Y)Canceled cashflow$20,169,900K Repayments of long-termdebt$1,350,000K Treasury stock purchased$1,273,500K (35.80%↑ Y/Y)Cash dividends paidon common stock$591,600K (-1.78%↓ Y/Y)Change in securitiessold under...-$169,800K (47.38%↑ Y/Y)Cash dividends paidon preferred stock$41,800K (0.00%↑ Y/Y)Change in federal fundspurchased$18,400K (-97.92%↓ Y/Y)Other financingactivities, net-$11,100K (-73.44%↓ Y/Y)Proceeds from thematurity and redemption...$32,803,600K (9.08%↑ Y/Y)Proceeds from thematurity and sales of...$4,982,100K (-28.65%↓ Y/Y)Change in loans-$1,520,800K (63.49%↑ Y/Y)Change ininterest-bearing deposits with...$277,200K (329.09%↑ Y/Y)Proceeds from the sale ofvisa shares$12,100K (-98.49%↓ Y/Y)Pension plancontributions$142,100K (-32.97%↓ Y/Y)Change in accruedincome taxes-$104,400K (-156.89%↓ Y/Y)Amortization and accretion ofsecurities and unearned...$67,800K (93.16%↑ Y/Y)Change in receivables$42,600K (598.36%↑ Y/Y)Change in interestpayable-$24,800K (40.81%↑ Y/Y)Provision for creditlosses-$7,500K (-150.00%↓ Y/Y)Net cash (used in)provided by investing...-$20,169,900K (-686.81%↓ Y/Y)Canceled cashflow$39,595,800K Purchases of held tomaturity debt securities$33,137,200K (24.93%↑ Y/Y)Net change infederal reserve and...$13,263,600K (152.39%↑ Y/Y)Purchases of available forsale debt securities$9,428,800K (-27.53%↓ Y/Y)Change in federal fundssold and securities...-$2,175,600K (-821.35%↓ Y/Y)Other investingactivities, net$986,300K (255.76%↑ Y/Y)Purchases and developmentof computer...$700,200K (8.73%↑ Y/Y)Purchases of buildings andequipment$74,000K (-27.09%↓ Y/Y)

NORTHERN TRUST CORP (NTRSO)

NORTHERN TRUST CORP (NTRSO)