MyFinsight
Home
Blog
About
download (5)-svg
NUCOR CORP (NUE)
download (5)-svg
NUCOR CORP (NUE)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
$252M
Free Cash flow
$829M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
Salaries, wages and related accr...
Accounts payable
Stock-based compensation
Others
Negative Cash Flow Breakdown
Capital expenditures
Accounts receivable
Inventories
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-07-04
2026-04-04
2025-12-31
2025-10-04
Net earnings before noncontrolling interests
1,280
870
423
683
Depreciation
320
321
316
304
Amortization
63
63
63
63
Impairment of assets
0
-5
-
0
Stock-based compensation
61
30
31
24
Deferred income taxes
-27
-34
159
19
Distributions from affiliates
1
6
40
0
Equity in earnings of unconsolidated affiliates
8
7
11
10
Losses and impairments of assets
-
-
47
-
Accounts receivable
489
463
-186
-92
Inventories
377
183
71
-57
Accounts payable
228
226
-216
-79
Federal income taxes
32
78
-53
42
Salaries, wages and related accruals
298
-168
-18
155
Other operating activities
-18
-132
77
11
Cash provided by operating activities
1,400
886
799
1,339
Capital expenditures
571
661
802
807
Investment in and advances to affiliates
0
2
0
0
Disposition of plant and equipment
7
14
3
3
Acquisitions (net of cash acquired)
-
-
1
-
Divestiture of affiliate
3
-
-
-
Purchases of investments
16
141
113
206
Proceeds from the sale of investments
56
326
202
221
Other investing activities
-11
-18
5
-2
Cash used in investing activities
-510
-446
-717
-786
Net change in short-term debt
-6
12
-13
-21
Repayment of long-term debt
33
4
3
5
Bond issuance costs
-
-
0
0
Proceeds from issuance of long-term debt, net of discount
15
-
220
0
Proceeds from exercise of stock options
10
4
4
1
Payment of tax withholdings on certain stock-based compensation
74
3
0
1
Distributions to noncontrolling interests
62
220
18
17
Cash dividends
129
129
127
127
Acquisition of treasury stock
350
125
100
100
Proceeds from government incentives
-
-
0
0
Other financing activities
-3
-7
-9
-3
Cash used in financing activities
-632
-472
-46
-273
Effect of exchange rate changes on cash
-6
-2
3
-5
Increase (decrease) in cash and cash equivalents
252
-34
39
275
Cash and cash equivalents - beginning of year
2,226
2,260
3,156
3,156
Cash and cash equivalents - end of six months
2,478
2,226
2,260
2,221
Change in accrued plant and equipment purchases
-15
7
26
-14
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net earnings before
noncontrolling interests
$1,280M
(81.30%↑ Y/Y)
Depreciation
$320M
(5.61%↑ Y/Y)
Salaries, wages and
related accruals
$298M
(72.25%↑ Y/Y)
Accounts payable
$228M
(7700.00%↑ Y/Y)
Amortization
$63M
(0.00%↑ Y/Y)
Stock-based compensation
$61M
(17.31%↑ Y/Y)
Federal income taxes
$32M
(-49.21%↓ Y/Y)
Other operating
activities
-$18M
(-190.00%↓ Y/Y)
Distributions from affiliates
$1M
Cash provided by
operating activities
$1,400M
(91.26%↑ Y/Y)
Canceled cashflow
$901M
Increase (decrease) in
cash and cash...
$252M
(120.83%↑ Y/Y)
Canceled cashflow
$1,148M
Accounts receivable
$489M
(17.83%↑ Y/Y)
Inventories
$377M
(86.63%↑ Y/Y)
Deferred income taxes
-$27M
(-292.86%↓ Y/Y)
Equity in earnings of
unconsolidated affiliates
$8M
(-20.00%↓ Y/Y)
Proceeds from issuance of
long-term debt, net of...
$15M
Proceeds from exercise of
stock options
$10M
Proceeds from the sale of
investments
$56M
(-90.51%↓ Y/Y)
Other investing
activities
-$11M
Disposition of plant and
equipment
$7M
(-80.56%↓ Y/Y)
Divestiture of affiliate
$3M
Cash used in
financing activities
-$632M
(55.18%↑ Y/Y)
Cash used in
investing activities
-$510M
(6.08%↑ Y/Y)
Effect of exchange rate
changes on cash
-$6M
(-154.55%↓ Y/Y)
Canceled cashflow
$25M
Canceled cashflow
$77M
Acquisition of treasury
stock
$350M
(75.00%↑ Y/Y)
Cash dividends
$129M
(0.00%↑ Y/Y)
Payment of tax
withholdings on certain...
$74M
(138.71%↑ Y/Y)
Distributions to
noncontrolling interests
$62M
(47.62%↑ Y/Y)
Repayment of long-term
debt
$33M
(-96.71%↓ Y/Y)
Capital expenditures
$571M
(-40.15%↓ Y/Y)
Net change in
short-term debt
-$6M
(-100.00%↓ Y/Y)
Other financing
activities
-$3M
(25.00%↑ Y/Y)
Purchases of investments
$16M
(-92.52%↓ Y/Y)
Buy us a coffee
Show more