| Cash Flow | 2025-09-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income from continuing operations | 150 | 562 | 455 | - |
| Net income | - | - | - | 144 |
| Depreciation and amortization | 117 | 339 | 225 | 189 |
| Operating lease expense | 17 | 55 | 37 | 25 |
| Equity losses of affiliates | -2 | -11 | -11 | -3 |
| Impairment charges | 5 | 2 | 0 | 0 |
| Deferred income taxes | 18 | 83 | 80 | 14 |
| Other, net | -3 | -99 | -112 | -23 |
| Receivables and other assets | 77 | 95 | 247 | 107 |
| Inventories, net | 3 | 49 | 31 | 68 |
| Accounts payable and other liabilities | -141 | -20 | -140 | -113 |
| Net cash provided by (used in) operating activities | - | - | - | 64 |
| Net cash provided by operating activities from continuing operations | 85 | 789 | 278 | - |
| Capital expenditures | 81 | 250 | 157 | 95 |
| Proceeds from sales of property, plant and equipment | 1 | - | - | - |
| Acquisitions, net of cash acquired | 41 | 53 | 13 | 12 |
| Purchases of investments in equity affiliates and other | 17 | 141 | 107 | 51 |
| Proceeds from sales of investments in equity affiliates and other | 38 | 263 | 234 | 22 |
| Other, net | 1 | 13 | 13 | - |
| Net cash used in investing activities | - | - | - | -136 |
| Net cash used in investing activities from continuing operations | -101 | -194 | -56 | - |
| Borrowings | 0 | 61 | 61 | 153 |
| Repayment of borrowings | 6 | 200 | 196 | 185 |
| Repurchase of shares | 92 | 114 | 78 | 38 |
| Dividends paid | 47 | 128 | 92 | 35 |
| Other, net | -34 | -44 | -37 | -42 |
| Net cash used in financing activities from continuing operations | -179 | -425 | -342 | - |
| Net cash (used in) provided by operating activities from discontinued operations | -5 | 157 | 90 | - |
| Net cash used in investing activities from discontinued operations | 0 | -65 | -43 | - |
| Net cash used in financing activities from discontinued operations | 0 | -39 | -11 | - |
| Net cash used in financing activities | - | - | - | -147 |
| Net cash used in discontinued operations | -5 | 53 | 36 | - |
| Net change in cash and cash equivalents, including discontinued operations | -200 | 223 | -84 | -219 |
| Cash and cash equivalents at beginning of period | - | 1,960 | 1,960 | 1,960 |
| Effect of exchange rate changes on cash | -5 | -12 | -30 | 37 |
| Cash and cash equivalents at beginning of period | 2,403 | - | - | - |
| Cash and cash equivalents at end of period | 2,198 | 2,171 | 1,846 | 1,778 |
NEWS CORP (NWSA)
NEWS CORP (NWSA)