| Cash Flow | 2025-09-28 | 2025-06-29 | 2025-03-30 | 2024-09-29 |
|---|---|---|---|---|
| Net income (loss) | 1,600 | 954 | 497 | 2,037 |
| Depreciation and amortization | 617 | 416 | 209 | 666 |
| Share-based compensation | 362 | 244 | 127 | 344 |
| Amortization of discount (premium) on debt, net | 2 | 1 | 1 | 2 |
| Amortization of debt issuance costs | 5 | 3 | 1 | 5 |
| Net (gain) loss on sale of assets | 29 | 28 | 22 | 2 |
| (gain) loss on equity security, net | -2 | -3 | -6 | -12 |
| Results relating to equity-accounted investees | -33 | -32 | -4 | -10 |
| Deferred tax expense (benefit) | -32 | -24 | -27 | -127 |
| (increase) decrease in receivables and other current assets | 81 | 135 | 29 | 182 |
| (increase) decrease in inventories | 180 | 84 | -6 | 100 |
| Increase (decrease) in accounts payable and other liabilities | -296 | -77 | -110 | -204 |
| Decrease (increase) in other non-current assets | 98 | -25 | 106 | 88 |
| Exchange differences | -21 | -13 | -4 | -15 |
| Other items | -3 | -1 | -4 | -3 |
| Net cash provided by (used for) operating activities | 1,929 | 1,344 | 565 | 2,391 |
| Purchase of identified intangible assets | 85 | 62 | 25 | 113 |
| Capital expenditures on property, plant and equipment | 299 | 222 | 139 | 597 |
| Insurance recoveries received for equipment damage | 0 | 0 | 0 | 2 |
| Proceeds from disposals of property, plant and equipment | 2 | 1 | 1 | 3 |
| Purchase of interests in businesses, net of cash acquired | 690 | 679 | - | - |
| Proceeds of short-term deposits | 0 | 0 | 0 | 9 |
| Investment in short-term deposits | 500 | - | - | - |
| Purchase of investments | 319 | 146 | 53 | 193 |
| Proceeds from sale of investments | 0 | 0 | 0 | 5 |
| Net cash provided by (used for) investing activities | -1,891 | -1,108 | -216 | -884 |
| Repurchase of long-term debt | 500 | 500 | 0 | 1,000 |
| Proceeds from the issuance of long-term debt | 1,868 | 370 | 370 | - |
| Payments of debt issuance costs | 8 | - | - | - |
| Proceeds from issuance of commercial paper notes | 2,426 | 2,211 | 646 | - |
| Repayment of commercial paper notes | 2,411 | 1,461 | 146 | - |
| Dividends paid to common stockholders | 771 | 515 | 258 | 780 |
| Proceeds from issuance of common stock through stock plans | 77 | 39 | 37 | 79 |
| Purchase of treasury shares and restricted stock unit withholdings | 561 | 507 | 303 | 918 |
| Other, net | -2 | -1 | -1 | -2 |
| Net cash provided by (used for) financing activities | 118 | -364 | 345 | -2,621 |
| Effect of changes in exchange rates on cash positions | 6 | 6 | 2 | 0 |
| Increase (decrease) in cash and cash equivalents | 162 | -122 | 696 | -1,114 |
| Cash and cash equivalents at beginning of period | 3,292 | 3,292 | 3,292 | 3,862 |
| Cash and cash equivalents at end of period | 3,454 | 3,170 | 3,988 | 2,748 |
NXP Semiconductors N.V. (NXPI)
NXP Semiconductors N.V. (NXPI)