MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, ODYS had $7,690K increase in cash & cash equivalents over the period. -$13,759K in free cash flow.

Cash Flow Overview

Change in Cash
$7,690K
Free Cash flow
-$13,759K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of shares...
    • Stock based compensation
    • Decrease (increase) in accounts ...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Decrease in current and non-curr...
    • Increase in other current and no...
    • Others

Cash Flow
2025-12-31
Net loss
-17,035
Depreciation
117
Stock based compensation
3,078
Loss from exchange differences
-23
Interest income in respect of deposits
-12
Decrease (increase) in accounts receivable
-1,260
Decrease in inventory
-153
Decrease in operating lease liability
-510
Decrease in right-of-use asset
499
Increase in other current and non-current assets
535
Increase accounts payable
56
Decrease in contract fulfillment assets
-1,017
Decrease in current and non-current contract liabilities
-1,910
Increase in accrued compensation expenses
113
Increase (decrease) in related parties
5
Increase (decrease) in other current and non-current liabilities
-36
Net cash flows used in operating activities
-13,703
Purchase of property and equipment
56
Withdrawal of short terms deposits
310
Net cash flows provided by investing activities
254
Proceeds from issuance of shares, net of issuance cost
20,867
Proceeds from options exercise
272
Net cash flows provided by financing activities
21,139
Increase in cash and cash equivalents and restricted cash
7,690
Balance of cash and cash equivalents and restricted cash at beginning of year
18,164
Effect from exchange differences on cash and cash equivalents and restricted cash
156
Total cash, cash equivalents and restricted cash
26,010
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofshares, net of issuance...$20,867K Proceeds from optionsexercise$272K Withdrawal of short termsdeposits$310K Net cash flowsprovided by financing...$21,139K Net cash flowsprovided by investing...$254K Canceled cashflow$56K Increase in cash and cashequivalents and restricted...$7,690K Canceled cashflow$13,703K Stock basedcompensation$3,078K Decrease (increase) inaccounts receivable-$1,260K Decrease in contractfulfillment assets-$1,017K Decrease in right-of-useasset$499K Decrease in inventory-$153K Depreciation$117K Increase in accruedcompensation expenses$113K Increase accountspayable$56K Loss from exchangedifferences-$23K Interest income inrespect of deposits-$12K Purchase of property andequipment$56K Net cash flows usedin operating...-$13,703K Canceled cashflow$6,328K Net loss-$17,035K Decrease in current andnon-current contract...-$1,910K Increase in other currentand non-current...$535K Decrease in operatinglease liability-$510K Increase (decrease) inother current and...-$36K Increase (decrease) inrelated parties$5K

Odysight.ai Inc. (ODYS)

Odysight.ai Inc. (ODYS)