MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$14,286K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of common...
    • Accrued expenses and other liabi...
    • Stock-based compensation
    • Others
Negative Cash Flow Breakdown
    • Repayment of line of credit
    • Net loss
    • Payment of offering costs
    • Others

Cash Flow
2026-03-31
Net loss
-15,811
Change in fair value of derivative liability
-340
Change in fair value of convertible preferred stock warrant liability
-13
Change in fair value of sars liability
-2
Stock-based compensation
4,338
Sars issued to a customer recorded as a reduction to revenue
-43
Inventory adjustments
622
Depreciation and amortization
475
Amortization of debt discounts and deferred financing costs
49
Non-cash interest
-29
Accounts receivable
5,780
Inventory
3,910
Prepaid expenses and other assets
3,936
Accounts payable
-743
Accrued expenses and other liabilities
12,139
Net cash used in operating activities
-12,840
Purchase of property and equipment
1,446
Net cash used in investing activities
-1,446
Proceeds from issuance of common stock
155,366
Proceeds from term loan facility
0
Proceeds from exercise of stock options
17
Payment of debt modification costs
0
Repayment of line of credit
43,000
Payment of offering costs
9,071
Payment of deferred offering costs
0
Net cash provided by financing activities
103,312
Net change in cash and cash equivalents
89,026
Cash and cash equivalents, beginning of period
10,860
Cash and cash equivalents, end of period
99,886
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcommon stock$155,366K Proceeds from exercise ofstock options$17K Net cash provided byfinancing activities$103,312K Canceled cashflow$52,071K Net change in cashand cash...$89,026K Canceled cashflow$14,286K Repayment of line of credit$43,000K Payment of offeringcosts$9,071K Accrued expenses andother liabilities$12,139K Stock-based compensation$4,338K Inventory adjustments$622K Depreciation andamortization$475K Amortization of debtdiscounts and deferred...$49K Sars issued to acustomer recorded as a...-$43K Non-cash interest-$29K Net cash used inoperating activities-$12,840K Net cash used ininvesting activities-$1,446K Canceled cashflow$17,695K Net loss-$15,811K Purchase of property andequipment$1,446K Accounts receivable$5,780K Prepaid expenses andother assets$3,936K Inventory$3,910K Accounts payable-$743K Change in fair value ofderivative liability-$340K Change in fair value ofconvertible preferred stock...-$13K Change in fair value ofsars liability-$2K

Once Upon a Farm, PBC (OFRM)

Once Upon a Farm, PBC (OFRM)