| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net increase (decrease) in net assets resulting from operations | -22,245 | -16,918 |
| Net realized loss on investments, net of taxes | -11,424 | - |
| Loss on extinguishment of debt | -492 | - |
| Net unrealized (appreciation) depreciation on investments, net of deferred taxes | -20,017 | -16,888 |
| Amortization of net loan fees | 705 | 395 |
| Amendment fees received | 58 | 58 |
| Payment-in-kind interest and dividend income | 2,140 | 1,407 |
| Accretion of interest income on structured finance securities | 8,694 | 5,844 |
| Net realized loss on investments | - | 0 |
| Amortization of deferred debt issuance costs | 1,172 | 743 |
| Net realized loss on investments | - | -6,778 |
| Write-off of deferred offering costs | 0 | 0 |
| Amortization of intangible asset | 0 | 0 |
| Purchase and origination of portfolio investments | 41,004 | 22,918 |
| Proceeds from principal payments on portfolio investments | 22,804 | 8,165 |
| Proceeds from sale or redemption of portfolio investments | 26,702 | 18,413 |
| Proceeds from distributions received from portfolio investments | 11,055 | 6,934 |
| Interest and dividend receivable | -552 | -458 |
| Receivable for investments sold | -8,268 | -9,247 |
| Interest payable | -911 | -36 |
| Payable to adviser and affiliates | -473 | -286 |
| Payable for investments purchased | -1,802 | -1,802 |
| Other assets and liabilities | 310 | -153 |
| Net cash provided by operating activities | 24,260 | 18,231 |
| Distributions paid to common stockholders | 13,666 | 9,111 |
| Borrowings under revolving lines of credit | 15,250 | 15,250 |
| Repayments under revolving lines of credit | 24,400 | 20,200 |
| Proceeds from unsecured notes issuances, net of commissions and discounts | 91,870 | - |
| Redemptions of unsecured notes | 94,000 | - |
| Repayments of sba debentures | 0 | 0 |
| Payment of deferred financing costs | 374 | - |
| Net cash used in financing activities | -25,320 | -14,061 |
| Net decrease in cash and cash equivalents | -1,060 | 4,170 |
| Cash and cash equivalents at beginning of period | 6,068 | - |
| Cash and cash equivalents at end of period | 5,008 | - |
OFS Capital Corp (OFS)
OFS Capital Corp (OFS)