MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$6,112K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accounts receivable
    • Stock-based compensation expense
    • Other operating assets and liabi...
    • Others
Negative Cash Flow Breakdown
    • Inventories
    • Accounts payable and accrued lia...
    • Deferred revenue
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Impairment of goodwill
--0 0
Impairments of intangible assets
--0 -
Impairments of operating lease assets
--0 1,358
Net income
1,108 -117,246 1,900 5,969
Depreciation and amortization expense
8,189 11,388 12,128 23,923
Impairments of long-lived assets, goodwill and assets held for sale
-100,321 --
Impairment of inventories
-20,798 --
Impairments of assets held for sale
1,384 ---
Stock-based compensation expense
1,827 1,956 1,897 3,859
Amortization of deferred financing costs
758 280 575 660
Net gains on extinguishment of 4.75 convertible senior notes
--255 -6 381
Deferred income tax provision (benefit)
-58 -267 183 669
Gains on disposals of assets
344 2,246 1,173 4,282
Other, net
1,461 168 769 1,423
Accounts receivable
-14,549 723 6,018 -2,601
Inventories
12,852 -8,471 6,635 -1,348
Accounts payable and accrued liabilities
-12,175 3,185 3,706 -1,014
Deferred revenue
-4,436 23,995 22,893 -2,092
Other operating assets and liabilities, net
-1,626 -1,507 -1,992 6,905
Net cash flows provided by (used in) operating activities
-1,885 50,148 30,685 24,290
Capital expenditures
4,227 3,005 8,706 19,480
Proceeds from disposition of property and equipment
396 6,420 1,199 4,217
Proceeds from disposition of assets held for sale
473 0 0 8,409
Other, net
10 9 37 62
Net cash flows used in investing activities
-3,368 3,406 -7,544 -6,916
Purchases of 4.75 convertible senior notes
-50,171 5,985 14,284
Revolving credit facility borrowings
83 52 308 204
Repayment of 1.50 convertible senior notes
-0 --
Revolving credit facility repayments
83 52 308 204
Other debt and finance lease repayments, net
-179 -178 61 -344
Payment of financing costs
1,918 0 181 7
Purchases of treasury stock
0 422 4,143 12,043
Shares added to treasury stock as a result of net share settlements due to vesting of stock awards
3,952 0 26 2,432
Net cash flows used in financing activities
-6,049 -50,771 -10,274 -29,110
Effect of exchange rate changes on cash and cash equivalents
377 79 327 231
Net change in cash and cash equivalents
-10,925 2,862 13,194 -11,505
Cash and cash equivalents, beginning of period
69,914 67,052 65,363 -
Cash and cash equivalents, end of period
58,989 69,914 67,052 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Effect of exchange ratechanges on cash and cash...$377K Net change in cashand cash...-$10,925K Canceled cashflow$377K Revolving credit facilityborrowings$83K Proceeds fromdisposition of assets held...$473K Proceeds fromdisposition of property and...$396K Accounts receivable-$14,549K Depreciation andamortization expense$8,189K Stock-based compensationexpense$1,827K Other operatingassets and...-$1,626K Impairments of assets heldfor sale$1,384K Net income$1,108K Amortization of deferredfinancing costs$758K Net cash flows usedin financing...-$6,049K Net cash flows usedin investing...-$3,368K Net cash flowsprovided by (used in)...-$1,885K Canceled cashflow$83K Canceled cashflow$869K Canceled cashflow$29,441K Shares added totreasury stock as a result...$3,952K Payment of financingcosts$1,918K Other debt and financelease repayments, net-$179K Capital expenditures$4,227K Inventories$12,852K Revolving credit facilityrepayments$83K Other, net$10K Accounts payable andaccrued liabilities-$12,175K Deferred revenue-$4,436K Other, net$1,461K Gains on disposals ofassets$344K Deferred income taxprovision (benefit)-$58K

OIL STATES INTERNATIONAL, INC (OIS)

OIL STATES INTERNATIONAL, INC (OIS)