| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 42,100 | -1,600 | 1,200 | 94,900 |
| Depreciation and amortization | 395,900 | 262,100 | 132,200 | 388,900 |
| Gains on disposition of property, plant and equipment | - | - | - | 0 |
| Losses of non-consolidated affiliates | 2,400 | 1,400 | - | - |
| Stock-based compensation | 15,600 | 10,200 | 4,000 | 11,800 |
| Write-off of equipment and facility included in restructuring charges | - | - | - | 0 |
| Deferred income taxes | -54,100 | -49,500 | -18,200 | -43,700 |
| Qualified pension plan contributions | 600 | 600 | 100 | 900 |
| Qualified pension plan income | 13,500 | 9,200 | 5,000 | 17,500 |
| Receivables | 33,100 | 34,100 | 98,200 | -5,100 |
| Income taxes receivable/payable | 196,000 | 124,300 | 34,000 | 21,500 |
| Inventories | 100,100 | 51,800 | 43,900 | -32,800 |
| Other current assets | 7,400 | 10,400 | -4,200 | -2,100 |
| Accounts payable and accrued liabilities | 71,700 | 108,200 | -32,500 | -77,200 |
| Other assets | -6,600 | 1,400 | -4,600 | 24,900 |
| Other noncurrent liabilities | 25,200 | 27,300 | 1,100 | 6,200 |
| Other operating activities | 1,700 | 0 | 1,400 | -5,400 |
| Net operating activities | 153,000 | 126,300 | -86,000 | 361,500 |
| Capital expenditures | 163,500 | 92,400 | 61,400 | 144,100 |
| Business acquired in purchase transaction, net of cash acquired | 55,800 | 55,800 | - | - |
| Payments under other long-term supply contracts | 0 | 0 | 0 | 58,600 |
| Proceeds from disposition of property, plant and equipment | - | - | - | 0 |
| Investments in non-consolidated affiliates | 1,600 | 800 | - | - |
| Other investing activities | 4,700 | 3,300 | 1,000 | 4,300 |
| Net investing activities | -225,600 | -152,300 | -62,400 | -207,000 |
| Borrowings | 2,485,000 | 2,330,000 | 2,041,000 | 587,400 |
| Repayments | 2,329,200 | 2,170,200 | 1,841,100 | 370,700 |
| Common stock repurchased and retired | 40,400 | 30,300 | 20,200 | 256,800 |
| Stock options exercised | 2,100 | 1,900 | 1,900 | 22,600 |
| Employee taxes paid for share-based payment arrangements | 0 | 0 | 0 | 10,500 |
| Dividends paid | 68,800 | 46,000 | 23,000 | 70,900 |
| Contributions received from noncontrolling interests | - | - | - | 0 |
| Debt issuance costs | 12,000 | 12,000 | 12,000 | - |
| Net financing activities | 36,700 | 73,400 | 146,600 | -98,900 |
| Effect of exchange rate changes on cash and cash equivalents | 600 | 800 | 200 | 0 |
| Net (decrease) increase in cash and cash equivalents | -35,300 | 48,200 | -1,600 | 55,600 |
| Cash and cash equivalents at beginning of period | 175,600 | 175,600 | 175,600 | 170,300 |
| Cash and cash equivalents at end of period | 140,300 | 223,800 | 174,000 | 225,900 |
OLIN Corp (OLN)
OLIN Corp (OLN)