| Cash Flow | 2025-10-03 | 2025-07-04 | 2025-04-04 | 2024-09-27 |
|---|---|---|---|---|
| Net income (loss) | -58,200 | -313,500 | -485,200 | 1,194,800 |
| Depreciation and amortization | 471,100 | 324,600 | 168,200 | 476,300 |
| (gain) loss on sale or disposal of fixed assets | 7,100 | 5,800 | - | -5,100 |
| Loss on divestiture of business | - | - | - | 0 |
| Loss on debt prepayment | - | - | - | 0 |
| Amortization of debt discount and issuance costs | 8,600 | 5,700 | 2,900 | 9,200 |
| Share-based compensation | 106,500 | 68,300 | 33,900 | 98,000 |
| Non-cash asset impairment charges | 487,900 | 472,100 | 431,500 | 15,700 |
| Change in deferred tax balances | 113,100 | 32,200 | 13,700 | 122,100 |
| Other | -1,200 | -4,300 | -1,800 | -7,000 |
| Receivables | -119,400 | -185,900 | -334,100 | 145,500 |
| Inventories | -214,700 | -175,700 | -184,600 | 130,200 |
| Other assets | 1,700 | 104,200 | 36,800 | 17,400 |
| Accounts payable | 95,400 | 40,700 | 1,400 | -42,500 |
| Accrued expenses and other current liabilities | -62,400 | 5,700 | 1,300 | 38,300 |
| Other long-term liabilities | -57,000 | -40,700 | -21,700 | -60,000 |
| Net cash provided by operating activities | 1,205,300 | 786,600 | 602,300 | 1,326,700 |
| Payments for acquisition of property, plant and equipment | 272,100 | 225,800 | 147,600 | 549,100 |
| Proceeds from sale of property, plant and equipment | 6,800 | 6,700 | - | 600 |
| Deposits utilized for purchase of property, plant and equipment | - | - | - | -12,400 |
| Purchase of short-term investments | 800,000 | 550,000 | 250,000 | 750,000 |
| Proceeds from sale or maturity of short-term investments and available-for-sale securities | - | - | - | 450,000 |
| Proceeds from the maturity of short-term investments | 700,000 | 550,000 | 300,000 | - |
| Purchase of a business, net of cash acquired | 117,500 | 117,500 | 117,500 | 20,500 |
| Payments related to acquisition of business | - | - | - | 0 |
| Other | 5,000 | 0 | -200 | 1,500 |
| Net cash used in investing activities | -487,800 | -336,600 | -214,900 | -858,100 |
| Proceeds for the issuance of common stock under the espp | 16,600 | 10,600 | 5,300 | 19,600 |
| Payment of tax withholding for rsus | 27,500 | 25,100 | 22,400 | 48,300 |
| Repurchase of common stock | 927,400 | 602,400 | 300,100 | 450,000 |
| Issuance and borrowings under debt agreements | - | - | - | 0 |
| Reimbursement of debt issuance and other financing costs | - | - | - | 0 |
| Payment of debt issuance and other financing costs | - | - | - | 0 |
| Repayment of borrowings under debt agreements | - | - | - | 0 |
| Payment for purchase of bond hedges | - | - | - | 0 |
| Proceeds from issuance of warrants | - | - | - | 0 |
| Payment of financing lease obligations | 1,200 | 800 | 400 | 1,800 |
| Other | -400 | - | - | - |
| Net cash used in financing activities | -939,900 | -617,700 | -317,600 | -480,500 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 3,000 | 3,900 | 2,000 | -700 |
| Net decrease in cash, cash equivalents and restricted cash | -219,400 | -163,800 | 71,800 | -12,600 |
| Cash and cash equivalents at beginning of period | 2,693,400 | 2,693,400 | 2,693,400 | 2,485,000 |
| Cash and cash equivalents at end of period | 2,474,000 | 2,529,600 | 2,765,200 | 2,472,400 |
ON SEMICONDUCTOR CORP (ON)
ON SEMICONDUCTOR CORP (ON)