MyFinsight
Home
Blog
About
OneMeta Inc. (ONEI)
OneMeta Inc. (ONEI)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Balance Sheets Overview
Current Ratio
2.76%
Quick Ratio
2.76%
Debt to Asset Ratio
3597.17%
Unit: Dollar
Assets Breakdown
Accounts receivable, net
Cash
Prepaid and other current assets
Property and equipment, net
Liabilities Breakdown
Accumulated deficit
Additional paid in capital
Convertible notes payable-Nonrel...
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Cash
49,491
60,124
4,584
138,447
Accounts receivable, net
105,127
50,186
22,508
67,601
Subscription receivable
-
50,000
-
-
Prepaid and other current assets
20,812
83,209
94,845
24,054
Total current assets
175,430
243,519
121,937
230,102
Property and equipment, net
1,517
1,680
1,843
-
Total noncurrent assets
1,517
1,680
1,843
-
Total assets
176,947
245,199
123,780
230,102
Accounts payable
1,104,169
1,038,469
926,889
885,275
Accrued expenses
-
-
133,845
113,804
Accrued expenses-Nonrelated Party
537,483
528,698
-
-
Accrued expenses, related party
-
-
97,000
886,768
Accrued expenses-Related Party
124,577
117,000
-
-
Convertible notes payable
-
-
940,000
940,000
Related party advances-Related Party
19,000
25,000
-
-
Convertible notes payable, related party
-
-
250,000
250,000
Convertible notes payable-Nonrelated Party
3,140,000
3,140,000
-
-
Senior secured notes payable, related party
-
-
-
521,764
Convertible notes payable-Related Party
450,000
450,000
-
-
Promissory notes payable, net
475,821
716,695
380,321
304,421
Deferred revenue
514,038
303,624
316,196
405,000
Total current liabilities
6,365,088
6,319,486
3,044,251
4,307,032
Convertible notes payable, net of current portion and discount
-
-
1,387,612
-
Total noncurrent liabilities
-
-
1,387,612
-
Total liabilities
6,365,088
6,319,486
4,431,863
4,307,032
Preferred stock, value-Series APreferred Stock
2
2
2
2
Preferred stock, value-Series BOne Preferred Stock
5,252
862
862
862
Common stock, 0.001 par value, 500,000,000 shares authorized, 38,890,943 and 38,890,943 shares issued and outstanding, respectively
38,891
38,891
38,891
38,891
Common stock liability
1,744,812
1,474,605
527,889
-
Series b-1 convertible preferred stock liability
-
1,129,920
-
-
Additional paid in capital
40,955,683
37,944,158
38,480,044
37,648,629
Accumulated deficit
-48,932,781
-46,662,725
-43,355,771
-41,765,314
Total stockholders equity (deficit)
-6,188,141
-6,074,287
-4,308,083
-4,076,930
Total liabilities and stockholders equity (deficit)
176,947
245,199
123,780
230,102
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Balance Sheets
Accounts receivable, net
$105,127
(47.59%↑ Y/Y)
Cash
$49,491
(20.60%↑ Y/Y)
Prepaid and other
current assets
$20,812
(73.69%↑ Y/Y)
Property and equipment,
net
$1,517
Total current assets
$175,430
(41.19%↑ Y/Y)
Total noncurrent
assets
$1,517
Total assets
$176,947
(42.41%↑ Y/Y)
Accumulated deficit
-$48,932,781
(-19.53%↓ Y/Y)
Total liabilities and
stockholders equity...
$176,947
(42.41%↑ Y/Y)
Total stockholders
equity (deficit)
-$6,188,141
(-83.39%↓ Y/Y)
Additional paid in capital
$40,955,683
(9.15%↑ Y/Y)
Common stock liability
$1,744,812
Common stock, 0.001 par
value, 500,000,000...
$38,891
(0.00%↑ Y/Y)
Preferred stock,
value-Series BOne Preferred...
$5,252
(509.28%↑ Y/Y)
Preferred stock,
value-Series APreferred...
$2
(0.00%↑ Y/Y)
Total liabilities
$6,365,088
(81.94%↑ Y/Y)
Total current
liabilities
$6,365,088
(81.94%↑ Y/Y)
Convertible notes
payable-Nonrelated Party
$3,140,000
Accounts payable
$1,104,169
(58.34%↑ Y/Y)
Accrued
expenses-Nonrelated Party
$537,483
Deferred revenue
$514,038
(-1.15%↓ Y/Y)
Promissory notes payable,
net
$475,821
Convertible notes
payable-Related Party
$450,000
Accrued
expenses-Related Party
$124,577
Related party
advances-Related Party
$19,000
Buy us a coffee