MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$9,027K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings from secured credit f...
    • Real estate inventory
    • Proceeds from january 2026 offer...
    • Others
Negative Cash Flow Breakdown
    • Repayments of secured credit fac...
    • Net loss
    • Issuance costs of january 2026 o...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-10,133 -8,820 -11,604 -25,960
Depreciation
287 267 253 459
Amortization of debt financing costs
101 115 82 618
Real estate inventory valuation adjustment
414 548 2,006 2,795
Stock-based compensation
942 -1,026 815 3,039
Change in fair value of warrant liabilities
-169 -785 915 -
Loss on disposal of property and equipment
-2 0 -87 -75
Gain on sale of derivative instruments
-0 --
Accounts receivable
281 550 -155 3,695
Real estate inventory
-18,707 -62,399 -48,364 1,358
Prepaid expenses and other assets
664 -552 -539 -990
Accounts payable
455 -245 615 -625
Accrued and other liabilities
-615 -1,952 -2,346 88
Net cash provided by (used in) operating activities
9,046 50,503 39,953 -23,646
Purchases of property and equipment
19 0 0 1,079
Proceeds from sale of property and equipment
17 0 19 0
Purchases of derivative instruments
-0 --
Proceeds from sale of derivative instruments
-0 --
Net cash used in investing activities
-2 0 19 -1,079
Borrowings from secured credit facilities and other debt
45,895 55,950 49,695 310,946
Repayments of secured credit facilities and other debt
58,260 119,933 123,389 332,904
Payment of debt financing costs
29 207 486 -
Borrowings on revolving credit facility
-0 15,000 -
Proceeds from january 2026 offering
18,000 0 6,000 -
Issuance costs of january 2026 offering
1,187 0 839 -
Proceeds from sale agreement offering
-8,543 21,718 -
Issuance costs of sale agreement offering
--327 -938 -
Proceeds from exercise of stock options
-0 168 0
Payments for taxes related to stock-based awards
0 3 3 197
Borrowings from warehouse lending facility
-0 --
Repayments of warehouse lending facility
-0 --
Proceeds from issuance of pre-funded warrants
-0 --
Proceeds from exercise of pre-funded warrants
-0 --
Issuance cost of pre-funded warrants
-0 --
Net cash provided by (used in) financing activities
4,419 -55,977 -33,074 -22,155
Net change in cash, cash equivalents and restricted cash
13,463 -5,474 6,898 -46,880
Cash, cash equivalents and restricted cash, beginning of period
28,170 33,644 73,626 -
Cash, cash equivalents and restricted cash, end of period
41,633 28,170 33,644 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Real estateinventory-$18,707K Borrowings from securedcredit facilities and...$45,895K Stock-based compensation$942K Accounts payable$455K Real estateinventory valuation...$414K Depreciation$287K Amortization of debtfinancing costs$101K Loss on disposal ofproperty and equipment-$2K Proceeds from january2026 offering$18,000K Net cash provided by(used in) operating...$9,046K Net cash provided by(used in) financing...$4,419K Canceled cashflow$11,862K Canceled cashflow$59,476K Net change in cash,cash equivalents and...$13,463K Canceled cashflow$2K Net loss-$10,133K Prepaid expenses andother assets$664K Accrued and otherliabilities-$615K Accounts receivable$281K Change in fair value ofwarrant liabilities-$169K Repayments of securedcredit facilities and...$58,260K Issuance costs of january2026 offering$1,187K Payment of debtfinancing costs$29K Proceeds from sale ofproperty and equipment$17K Net cash used ininvesting activities-$2K Canceled cashflow$17K Purchases of property andequipment$19K

Offerpad Solutions Inc. (OPAD)

Offerpad Solutions Inc. (OPAD)