MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$17,981K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accounts receivable
    • Adjustment for excess and obsole...
    • Amortization and write-down of i...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accrued expenses and other curre...
    • Deferred tax benefit
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Loss on disposal of property and equipment
--115 -29 -44
Net loss
-53,156 43,700 21,567 -28,235
Depreciation and amortization
4,174 4,066 4,029 7,178
Amortization and write-down of intangible assets
5,708 798 842 1,683
Write-down to fair value for asset held for sale (note 8)
-1,940 922 8,313
Reduction in the carrying value of right-of-use assets
2,488 2,149 2,116 4,077
Non-cash interest expense
91 167 69 139
Deferred tax benefit
-15,371 15,629 -3,837 -2,292
Provision recorded for credit losses
-3,959 2,810 2,287 3,116
Adjustment for excess and obsolete inventories
-6,990 -7,390 -1,870 -6,093
Stock-based compensation
3,636 4,324 3,065 5,909
Accounts receivable
-104,502 51,478 50,688 13,637
Inventories
8,730 2,961 -938 15,892
Prepaid expenses and other current assets and other assets
1,655 -3,115 -9,644 12,942
Operating leases
2,400 2,189 2,155 4,147
Accounts payable
-2,003 -1,171 -994 1,637
Accrued expenses and other current liabilities
-19,481 12,324 11,943 -13,886
Other liabilities
293 -1,308 1,432 34
Net cash provided by (used in) operating activities
21,127 39,420 3,079 -52,808
Purchases of property and equipment
3,146 4,652 2,235 7,264
Net cash used in investing activities
-3,146 -4,652 -2,235 -7,264
Landlord assets under construction, net of tenant allowance
--10,039 -
Proceeds from the exercise of stock options
-2 130 25
Landlord assets under construction, net of tenant allowance
7,322 14,461 --
Payments of withholding taxes in connection with rsus vesting
3,051 87 2 1,796
Principal repayments of finance lease obligations
9,840 302 296 573
Net cash used in financing activities
-20,213 -4,809 -10,207 -2,344
Change in cash, cash equivalents and restricted cash
-2,232 29,959 -9,363 -62,416
Cash, cash equivalents, and restricted cash, beginning of period
94,331 64,372 136,151 -
Cash, cash equivalents, and restricted cash, end of period
92,099 94,331 64,372 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Accounts receivable-$104,502K Adjustment for excess andobsolete inventories-$6,990K Amortization and write-downof intangible...$5,708K Depreciation andamortization$4,174K Stock-based compensation$3,636K Reduction in the carryingvalue of right-of-use...$2,488K Other liabilities$293K Non-cash interestexpense$91K Net cash provided by(used in) operating...$21,127K Canceled cashflow$106,755K Change in cash, cashequivalents and restricted...-$2,232K Canceled cashflow$21,127K Net loss-$53,156K Accrued expenses andother current...-$19,481K Deferred tax benefit-$15,371K Inventories$8,730K Provision recorded forcredit losses-$3,959K Operating leases$2,400K Accounts payable-$2,003K Prepaid expenses andother current assets...$1,655K Net cash used infinancing activities-$20,213K Net cash used ininvesting activities-$3,146K Principal repayments offinance lease...$9,840K Landlord assets underconstruction, net of tenant...$7,322K Payments of withholdingtaxes in connection...$3,051K Purchases of property andequipment$3,146K

Organogenesis Holdings Inc. (ORGO)

Organogenesis Holdings Inc. (ORGO)