| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,932,976 | 1,207,080 | 538,485 | 1,835,550 |
| Depreciation and amortization of property, equipment and intangibles | 375,825 | 247,159 | 122,224 | 339,324 |
| Amortization of debt discount and issuance costs | 5,502 | 3,667 | 1,851 | 4,870 |
| Deferred income taxes | -7,873 | -36,679 | -11,159 | 8,536 |
| Share-based compensation programs | 27,108 | 18,812 | 8,444 | 21,600 |
| Other | -7,381 | -7,945 | -3,191 | -5,928 |
| Accounts receivable | 66,898 | 73,966 | 37,758 | 9,175 |
| Inventory | 486,368 | 280,899 | 75,081 | 212,491 |
| Accounts payable | 532,599 | 331,082 | 9,952 | 252,454 |
| Income taxes payable | -1,882 | 314,779 | 138,513 | 198,780 |
| Other | 189,869 | 227,014 | -56,458 | 20,287 |
| Net cash provided by operating activities | 2,128,501 | 1,511,966 | 755,120 | 2,425,089 |
| Purchases of property and equipment | 899,783 | 587,685 | 286,951 | 732,916 |
| Proceeds from sale of property and equipment | 16,882 | 2,695 | 1,948 | 10,268 |
| Investment in tax credit equity investments | - | - | - | 0 |
| Other, including acquisitions, net of cash acquired | 13,664 | 10,008 | 0 | 160,960 |
| Net cash used in investing activities | -896,565 | -594,998 | -285,003 | -883,608 |
| Proceeds from borrowings on revolving credit facility | 0 | 0 | 0 | 30,000 |
| Payments on revolving credit facility | 0 | 0 | - | 30,000 |
| Net proceeds (payment) of commercial paper | 389,796 | 298,918 | 129,288 | -706,850 |
| Proceeds from the issuance of long-term debt | 0 | - | - | 498,910 |
| Principal payments on long-term debt | - | - | - | 0 |
| Payment of debt issuance costs | 3,829 | 3,815 | 3,801 | 3,900 |
| Payment of excise tax on share repurchases | 17,012 | 17,012 | - | - |
| Repurchases of common stock | 1,596,650 | 1,176,640 | 559,432 | 1,604,509 |
| Net proceeds from issuance of common stock | 68,280 | 48,167 | 24,926 | 112,825 |
| Other | -433 | -433 | -433 | -569 |
| Net cash used in financing activities | -1,159,848 | -850,815 | -409,452 | -1,704,093 |
| Effect of exchange rate changes on cash | 2,180 | 2,215 | 338 | -907 |
| Net increase (decrease) in cash and cash equivalents | 74,268 | 68,368 | 61,003 | -163,519 |
| Cash and cash equivalents at beginning of period | 130,245 | 130,245 | 130,245 | 279,132 |
| Cash and cash equivalents at end of period | 204,513 | 198,613 | 191,248 | 115,613 |
O REILLY AUTOMOTIVE INC (ORLY)
O REILLY AUTOMOTIVE INC (ORLY)