MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, OSIS had $8,514K increase in cash & cash equivalents over the period. $6,898K in free cash flow.

Cash Flow Overview

Change in Cash
$8,514K
Free Cash flow
$6,898K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Inventories
    • Stock-based compensation expense
    • Others
Negative Cash Flow Breakdown
    • Accounts receivable
    • Accounts payable
    • Acquisition of property and equi...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
40,216 38,699 20,556 149,637
Depreciation and amortization
9,522 9,606 10,260 43,580
Stock-based compensation expense
6,585 7,051 6,199 31,959
Provision for (recovery of) losses on accounts receivable
2,131 -127 1,331 -617
Deferred income taxes
95 0 18 -9,087
Amortization of debt discount and issuance costs
1,021 713 450 1,683
Other Noncash Income Expense
-203 -790 25 -193
Accounts receivable
42,762 -3,328 -17,038 164,721
Inventories
-16,506 -1,317 47,412 9,698
Prepaid expenses and other assets
6,040 -5,791 4,922 -2,297
Accounts payable
-11,594 -4,284 11,970 7,885
Accrued payroll and related expenses
6,578 1,967 -4,349 -730
Advances from customers
-3,531 -15,795 11,119 14,864
Deferred revenue
-5,367 19,296 -3,733 25,495
Increase Decrease In Other Accrued Liabilities
894 -6,152 -1,363 4,852
Net cash provided by operating activities
14,457 62,200 17,137 97,592
Acquisition of property and equipment
7,559 6,685 7,028 23,832
Proceeds from sale of property and equipment
4,950 1,063 589 275
Acquisition of business, net of cash acquired
0 0 92 76,739
Proceeds from maturities of certificates of deposit
---110
Purchases of certificates of deposit
---0
Payments for intangible and other assets
4,422 4,872 4,409 17,665
Net cash used in investing activities
-7,031 -10,494 -10,940 -117,851
Net repayments on bank lines of credit
0 -252,100 74,100 -206,000
Proceeds from long-term debt
82 562,900 100,057 340,679
Payments on long-term debt
2,516 1,883 129,917 8,277
Proceeds from exercise of stock options and employee stock purchase plan
4,029 392 2,852 8,011
Payment of contingent consideration
0 0 486 477
Repurchase of common stock
0 147,030 -80,443
Taxes paid related to net share settlement of equity awards
93 1,834 34,419 22,671
Net cash provided by financing activities
1,502 160,445 12,187 30,822
Effect of exchange rate changes on cash
-414 155 -373 489
Net increase in cash and cash equivalents
8,514 212,306 18,011 11,052
Cash and cash equivalents-beginning of period
-230,317 -18,011 106,405 -
Cash and cash equivalents-end of period
8,514 212,306 124,416 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$40,216K Proceeds from exercise ofstock options and...$4,029K Inventories-$16,506K Depreciation andamortization$9,522K Stock-based compensationexpense$6,585K Accrued payroll andrelated expenses$6,578K Provision for (recoveryof) losses on...$2,131K Amortization of debt discountand issuance costs$1,021K Increase Decrease InOther Accrued...$894K Other Noncash IncomeExpense-$203K Deferred income taxes$95K Proceeds from long-termdebt$82K Net cash provided byoperating activities$14,457K Net cash provided byfinancing activities$1,502K Canceled cashflow$69,294K Canceled cashflow$2,609K Net increase in cashand cash...$8,514K Canceled cashflow$7,445K Accounts receivable$42,762K Accounts payable-$11,594K Prepaid expenses andother assets$6,040K Deferred revenue-$5,367K Advances from customers-$3,531K Proceeds from sale ofproperty and equipment$4,950K Payments on long-termdebt$2,516K Taxes paid related tonet share...$93K Net cash used ininvesting activities-$7,031K Effect of exchange ratechanges on cash-$414K Canceled cashflow$4,950K Acquisition of property andequipment$7,559K Payments for intangibleand other assets$4,422K

OSI SYSTEMS INC (OSIS)

OSI SYSTEMS INC (OSIS)