MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$22,456K
Net Income
-$4,142K
Net Profit Margin
-18.44%
EPS
-$0.12
Unit: Thousand (K) dollars
Revenue Breakdown
US
Non Us
GB
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenue
22,456
18,632*
31,988
26,063
Hardware
9,344
-
-
-
Subscription
873
-
-
-
Total cost of revenue
10,217
9,469*
15,788
12,683
Gross profit
12,239
9,163*
16,200
13,380
General and administrative
9,302
8,993*
6,273
7,228
Sales and marketing
4,473
4,607*
4,926
4,318
Research and development
3,956
2,769*
3,785
3,753
Total operating expenses
17,731
16,369*
14,984
15,299
Operating loss
-5,492
-7,206*
1,216
-1,919
Interest expense, net
-683
-659*
-860
-979
Other income (expense), net
221
-737*
-479
37
Common stock warrant liability adjustment
-2,625
-18,361*
-4,266
34,753
Total other income (expense), net
2,163
16,965*
2,927
-35,695
Income (gain) before income tax provision
-3,329
9,758*
4,143
-37,614
Income tax provision
7
-35*
9
33
Net income (gain) and comprehensive income (gain)
-3,336
9,793*
4,134
-37,647
Accretion on convertible preferred stock
848
847*
848
849
Allocation of net income to participating securities
0
-
499
-
Accretion on redeemable common stock
-
-
21
-
Allocation of net income to participating securities to redeemable common stockholders
0
-
-21
-
Allocation of net income to participating securities to redeemable common stockholders-Redeemable Common Stock
-
-
-21
-
Allocation of net (income) loss attributable to redeemable common stockholders
-44
561*
139
-
Allocation of net loss attributable to redeemable common stockholders
-
-
-
-1,330
Allocation of accretion on convertible preferred stock to redeemable common stock
-11
-
-28
-
Accretion on redeemable common stock
-
-
21
21
Accretion on redeemable common stock
13
21*
21
-
Net income (gain) attributable to redeemable common stockholders
42
-582*
-111
1,309
Allocation of net income to participating securities to redeemable common stockholders
0
-
-21
-
Allocation of net income to participating securities to redeemable common stockholders-Redeemable Common Stock
-
-
-21
-
Allocation of net (income) loss attributable to redeemable common stockholders
-44
-1,569*
139
-
Allocation of accretion on convertible preferred stock to redeemable common stock
-11
-
-28
-
Accretion on redeemable common stock
13
21*
21
-
Net income (loss) attributable to redeemable common stockholders
42
1,548*
-111
-
Net income (gain) attributable to common stockholders
-4,142
9,912
2,676
-37,187
Net income (gain) attributable to common stockholders
-4,142
9,912
2,676
-37,187
Basic EPS
-0.12
17.62
0.2
-2.37
Diluted EPS
-0.12
17.62
0.19
-2.37
Basic Average Shares
363,333
562,500*
562,500
15,716,376
Diluted Average Shares
363,333
562,500*
687,500
15,716,376
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net income (gain)
attributable to common...
-$4,142K
Allocation of net (income)
loss attributable to...
-$44K
Allocation of accretion on
convertible preferred stock...
-$11K
Net income (gain)
attributable to common...
-$4,142K
Net income (loss)
attributable to redeemable...
$42K
Accretion on redeemable
common stock
$13K
Net income (gain)
and comprehensive...
-$3,336K
Accretion on convertible
preferred stock
$848K
Common stock warrant
liability adjustment
-$2,625K
US
$17,839K
Non Us
$2,856K
GB
$1,761K
Other income
(expense), net
$221K
Income (gain) before
income tax provision
-$3,329K
Income tax provision
$7K
Total other income
(expense), net
$2,163K
Total revenue
$22,456K
Interest expense, net
-$683K
Operating loss
-$5,492K
Gross profit
$12,239K
Total cost of revenue
$10,217K
Total operating
expenses
$17,731K
Hardware
$9,344K
Subscription
$873K
General and
administrative
$9,302K
Sales and marketing
$4,473K
Research and development
$3,956K
Buy us a coffee
Owlet, Inc. (OWLTW)
Owlet, Inc. (OWLTW)