| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Accretion on convertible preferred stock | 848 | 849 | ||
| Allocation of net income to participating securities | 499 | - | ||
| Accretion on redeemable common stock | 21 | - | ||
| Allocation of net income to participating securities to redeemable common stockholders | -21 | - | ||
| Allocation of net income to participating securities to redeemable common stockholders-Redeemable Common Stock | -21 | - | ||
| Allocation of net income (loss) attributable to redeemable common stockholders-Redeemable Common Stock | 139 | - | ||
| Allocation of accretion on convertible preferred stock to redeemable common stock-Redeemable Common Stock | -28 | - | ||
| Accretion on redeemable common stock-Redeemable Common Stock | 21 | - | ||
| Net income (loss) attributable to redeemable common stockholders | -111 | 1,309 | ||
| Cost of revenues | 15,788 | 12,683 | ||
| Revenues | 31,988 | 26,063 | ||
| Gross profit | 16,200 | 13,380 | ||
| General and administrative | 6,273 | 7,228 | ||
| Sales and marketing | 4,926 | 4,318 | ||
| Research and development | 3,785 | 3,753 | ||
| Total operating expenses | 14,984 | 15,299 | ||
| Operating income (loss) | 1,216 | -1,919 | ||
| Interest income (expense), net | -860 | -979 | ||
| Common stock warrant liability adjustment | -4,266 | 34,753 | ||
| Other income (expense), net | -479 | 37 | ||
| Total other income (expense), net | 2,927 | -35,695 | ||
| Income (loss) before income tax provision | 4,143 | -37,614 | ||
| Income tax provision | 9 | 33 | ||
| Net income (loss) and comprehensive income (loss) | 4,134 | -37,647 | ||
| Allocation of net loss attributable to redeemable common stockholders | - | -1,330 | ||
| Accretion on redeemable common stock | 21 | 21 | ||
| Allocation of net income to participating securities to redeemable common stockholders | -21 | - | ||
| Allocation of net income to participating securities to redeemable common stockholders-Redeemable Common Stock | -21 | - | ||
| Allocation of net income (loss) attributable to redeemable common stockholders-Redeemable Common Stock | 139 | - | ||
| Allocation of accretion on convertible preferred stock to redeemable common stock-Redeemable Common Stock | -28 | - | ||
| Accretion on redeemable common stock-Redeemable Common Stock | 21 | - | ||
| Net income (loss) attributable to redeemable common stockholders-Redeemable Common Stock | -111 | - | ||
| Net Income Loss Available To Common Stockholders Basic | 2,676 | -37,187 | ||
| Net income (loss) attributable to common stockholders | 2,676 | -37,187 | ||
| Net loss per share attributable to common stockholders, basic (in dollars per share) | - | -2.37 | ||
| Net loss per share attributable to common stockholders, diluted (in dollars per share) | - | -2.37 | ||
| Weighted-average common shares outstanding, basic (in shares) | - | 15,716,376 | ||
| Weighted-average number of shares outstanding, diluted (in shares) | - | 15,716,376 | ||
| Net income (loss) per share attributable to common stockholders, basic (in dollars per share) | 0.2 | - | ||
| Net income (loss) per share attributable to common stockholders, diluted (in dollars per share) | 0.19 | - | ||
| Weighted-average common shares outstanding, basic (in shares) | 562,500 | - | ||
| Weighted-average number of shares outstanding, diluted (in shares) | 687,500 | - | ||
Owlet, Inc. (OWLTW)
Owlet, Inc. (OWLTW)