MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Prepaid expenses and other curre...
    • Accrued payroll and benefits
    • Borrowing on line of credit
    • Others
Negative Cash Flow Breakdown
    • Payments on line of credit
    • Acquisition of facilities
    • Purchase of property and equipme...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
80,668 59,785 52,330 50,966
Depreciation and amortization
18,077 15,379 14,401 13,178
Amortization of deferred financing fees
787 787 787 787
Stock-based compensation
20,348 15,747 12,516 13,604
(gain) loss on investment in partnership
455 27 -488 -312
Gain on insurance subsidiary deposits and investments
131 892 1,140 1,212
Deferred taxes
-12,461 13,804 -14,508 2,551
Noncash lease expense
11,000 11,383 11,931 12,437
Other noncash operating activities, net
364 463 81 -269
Accounts receivable, net
19,909 -152 -9,847 -42,549
Other receivables
11,218 7,537 14,783 -9,380
Prepaid expenses and other current assets
-77,201 62,560 -16,873 35,636
Other assets
3,608 -5,024 -6,842 10,693
Escrow funds
-144 -6,014 1,012 1,596
Operating lease liabilities
-1,062 137 -328 -1,069
Accounts payable
-13,932 -12,211 31,807 -25,346
Accrued payroll and benefits
55,045 -65,369 62,402 -17,487
Accrued self-insurance liabilities
25,327 23,161 7,306 28,919
Refund liability
0 -4 7,538 11,441
Other accrued expenses
14,723 -24,073 -68,575 83,595
Other liabilities
-4,573 17,447 69,993 -123,837
Net cash provided by operating activities
236,335 -3,390 204,796 52,574
Investment in partnerships
-0 0 0
Non-operating distributions from investment in partnership
1,437 1,417 1,354 1,521
Purchase of available-for-sale securities
-6,050 51 15,111
Sale of available-for-sale securities
-0 --
Purchase of equity securities
20,050 ---
Acquisition of facilities
86,519 63,157 80,351 243
Purchase of property and equipment
21,829 51,106 18,010 18,572
Proceeds from the sale of assets
-750 0 -
Net cash used in investing activities
-126,961 -118,146 -97,058 -32,405
Borrowing on line of credit
45,000 0 0 0
Payments on line of credit
100,000 0 42,000 0
Borrowings of long-term debt, net of deferred financing fees
-0 0 0
Payments on long-term debt
1,439 5,470 3,726 4,957
Noncontrolling interest distribution
208 -1 158 220
Contributions from noncontrolling interest
-0 0 0
Dividends on common stock
-0 0 0
Proceeds from initial public offering, net of issuance costs
-0 0 0
Proceeds from common stock offering, net of issuance costs
-0 0 -
Purchase of equity in noncontrolling interest
404 ---
Taxes paid related to net share settlement of stock-based compensation awards
10,663 0 440 7,955
Net cash used in financing activities
-67,714 -5,469 -46,324 -13,132
Net change in cash
41,660 -127,005 61,414 7,037
Cash, cash equivalents, and restricted cash - beginning of period
232,051 359,056 297,642 290,605
Cash, cash equivalents, and restricted cash - end of period
273,711 232,051 359,056 297,642
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$80,668K (184.24%↑ Y/Y)Prepaid expenses andother current assets-$77,201K (-554.25%↓ Y/Y)Accrued payroll andbenefits$55,045K (-10.42%↓ Y/Y)Accrued self-insuranceliabilities$25,327K (19.33%↑ Y/Y)Stock-based compensation$20,348K (66.76%↑ Y/Y)Depreciation andamortization$18,077K (42.28%↑ Y/Y)Other accruedexpenses$14,723K (-33.92%↓ Y/Y)Noncash lease expense$11,000K (-13.41%↓ Y/Y)Amortization of deferredfinancing fees$787K (0.00%↑ Y/Y)Other noncashoperating activities, net$364K (22.15%↑ Y/Y)Escrow funds-$144K (95.65%↑ Y/Y)Net cash provided byoperating activities$236,335K (57.30%↑ Y/Y)Canceled cashflow$67,349K Net change in cash$41,660K (-67.90%↓ Y/Y)Canceled cashflow$194,675K Accounts receivable, net$19,909K (-48.82%↓ Y/Y)Accounts payable-$13,932K (-167.61%↓ Y/Y)Deferred taxes-$12,461K (36.36%↑ Y/Y)Other receivables$11,218K (181.76%↑ Y/Y)Other liabilities-$4,573K (80.69%↑ Y/Y)Other assets$3,608K (-5.87%↓ Y/Y)Operating leaseliabilities-$1,062K (-1759.38%↓ Y/Y)(gain) loss oninvestment in partnership$455K Gain on insurancesubsidiary deposits and...$131K (-92.07%↓ Y/Y)Non-operating distributionsfrom investment in...$1,437K (10.45%↑ Y/Y)Borrowing on line of credit$45,000K Net cash used ininvesting activities-$126,961K (-673.40%↓ Y/Y)Net cash used infinancing activities-$67,714K (-1565.78%↓ Y/Y)Canceled cashflow$1,437K Canceled cashflow$45,000K Acquisition of facilities$86,519K Purchase of property andequipment$21,829K (23.21%↑ Y/Y)Purchase of equitysecurities$20,050K Payments on line of credit$100,000K Taxes paid related tonet share...$10,663K Payments on long-termdebt$1,439K (-64.60%↓ Y/Y)Purchase of equity innoncontrolling interest$404K Noncontrolling interestdistribution$208K