MyFinsight
Home
Blog
About
PACS Group, Inc. (PACS)
PACS Group, Inc. (PACS)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Accrued self-insurance liabiliti...
Other accrued expenses
Stock-based compensation
Others
Negative Cash Flow Breakdown
Acquisition of facilities
Payments on line of credit
Accrued payroll and benefits
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
76,349
80,668
59,785
52,330
Depreciation and amortization
20,121
18,077
15,379
14,401
Amortization of deferred financing fees
788
787
787
787
Stock-based compensation
25,832
20,348
15,747
12,516
(gain) loss on investment in partnership
730
455
27
-488
Gain on insurance subsidiary deposits and investments
398
131
892
1,140
Deferred taxes
-23,756
-12,461
13,804
-14,508
Noncash lease expense
10,212
11,000
11,383
11,931
Other noncash operating activities, net
-19
364
463
81
Accounts receivable, net
-13,541
19,909
-152
-9,847
Other receivables
4,230
11,218
7,537
14,783
Prepaid expenses and other current assets
-990
-77,201
62,560
-16,873
Other assets
1,168
3,608
-5,024
-6,842
Escrow funds
3,466
-144
-6,014
1,012
Operating lease liabilities
-2,655
-1,062
137
-328
Accounts payable
-19,005
-13,932
-12,211
31,807
Accrued payroll and benefits
-54,872
55,045
-65,369
62,402
Accrued self-insurance liabilities
47,999
25,327
23,161
7,306
Refund liability
0
0
-4
7,538
Other accrued expenses
43,256
14,723
-24,073
-68,575
Other liabilities
6,718
-4,573
17,447
69,993
Net cash provided by operating activities
135,507
236,335
-3,390
204,796
Investment in partnerships
-
-
0
0
Non-operating distributions from investment in partnership
1,315
1,437
1,417
1,354
Purchase of available-for-sale securities
-
-
6,050
51
Purchase of equity securities
43,390
20,050
-
-
Sale of available-for-sale securities
-
-
0
-
Sale of equity securities
17,143
-
-
-
Acquisition of facilities
104,280
86,519
63,157
80,351
Purchase of property and equipment
26,526
21,829
51,106
18,010
Proceeds from the sale of assets
-
-
750
0
Net cash used in investing activities
-155,738
-126,961
-118,146
-97,058
Borrowing on line of credit
17,000
45,000
0
0
Payments on line of credit
62,000
100,000
0
42,000
Borrowings of long-term debt, net of deferred financing fees
-
-
0
0
Payments on long-term debt
2,596
1,439
5,470
3,726
Noncontrolling interest distribution
0
208
-1
158
Contributions from noncontrolling interest
-
-
0
0
Dividends on common stock
-
-
0
0
Proceeds from initial public offering, net of issuance costs
-
-
0
0
Proceeds from common stock offering, net of issuance costs
-
-
0
0
Purchase of equity in noncontrolling interest
0
404
-
-
Taxes paid related to net share settlement of stock-based compensation awards
28,971
10,663
0
440
Net cash used in financing activities
-76,567
-67,714
-5,469
-46,324
Net change in cash
-96,798
41,660
-127,005
61,414
Cash, cash equivalents, and restricted cash - beginning of period
273,711
232,051
290,605
290,605
Cash, cash equivalents, and restricted cash - end of period
176,913
273,711
232,051
359,056
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net income
$76,349K
(49.80%↑ Y/Y)
Accrued self-insurance
liabilities
$47,999K
(65.98%↑ Y/Y)
Other accrued
expenses
$43,256K
(-48.26%↓ Y/Y)
Stock-based compensation
$25,832K
(89.89%↑ Y/Y)
Depreciation and
amortization
$20,121K
(52.69%↑ Y/Y)
Accounts receivable, net
-$13,541K
(68.18%↑ Y/Y)
Noncash lease expense
$10,212K
(-17.89%↓ Y/Y)
Other liabilities
$6,718K
(105.42%↑ Y/Y)
Prepaid expenses and
other current assets
-$990K
(-102.78%↓ Y/Y)
Amortization of deferred
financing fees
$788K
(0.13%↑ Y/Y)
Net cash provided by
operating activities
$135,507K
(157.75%↑ Y/Y)
Canceled cashflow
$110,299K
Net change in cash
-$96,798K
(-1475.56%↓ Y/Y)
Canceled cashflow
$135,507K
Sale of equity
securities
$17,143K
Non-operating distributions
from investment in...
$1,315K
(-13.54%↓ Y/Y)
Borrowing on line of credit
$17,000K
Accrued payroll and
benefits
-$54,872K
(-213.79%↓ Y/Y)
Deferred taxes
-$23,756K
(-1031.24%↓ Y/Y)
Accounts payable
-$19,005K
(25.02%↑ Y/Y)
Other receivables
$4,230K
(145.10%↑ Y/Y)
Escrow funds
$3,466K
(117.17%↑ Y/Y)
Operating lease
liabilities
-$2,655K
(-148.36%↓ Y/Y)
Other assets
$1,168K
(-89.08%↓ Y/Y)
(gain) loss on
investment in partnership
$730K
(333.97%↑ Y/Y)
Gain on insurance
subsidiary deposits and...
$398K
(-67.16%↓ Y/Y)
Other noncash
operating activities, net
-$19K
(92.94%↑ Y/Y)
Net cash used in
investing activities
-$155,738K
(-380.60%↓ Y/Y)
Canceled cashflow
$18,458K
Net cash used in
financing activities
-$76,567K
(-483.06%↓ Y/Y)
Canceled cashflow
$17,000K
Acquisition of facilities
$104,280K
(42813.58%↑ Y/Y)
Purchase of equity
securities
$43,390K
Purchase of property and
equipment
$26,526K
(42.83%↑ Y/Y)
Payments on line of credit
$62,000K
Taxes paid related to
net share...
$28,971K
(264.19%↑ Y/Y)
Payments on long-term
debt
$2,596K
(-47.63%↓ Y/Y)
Buy us a coffee