MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$650,500K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from borrowings under r...
    • Net income
    • Proceeds from sale of dealership...
    • Others
Negative Cash Flow Breakdown
    • Repayments under revolving u.s. ...
    • Repayment of 3.50 senior subordi...
    • Pmg common control transaction
    • Others

Cash Flow
2025-12-31
Net income
937,900
Depreciation
172,300
Earnings of equity method investments, net of distributions
120,200
Deferred income taxes
66,200
Stock-based compensation
30,200
Goodwill impairment charges
0
Gain on sale of dealership
52,300
Accounts receivable
-1,600
Inventories
-52,100
Other current assets
14,800
Floor plan notes payable
-89,700
Accounts payable and accrued expenses
-53,000
Other
-44,800
Net cash provided by operating activities
975,100
Purchases of property, equipment, and improvements
324,600
Proceeds from sale of dealerships
119,900
Proceeds from sale of property and equipment
27,500
Proceeds from sale of equity method investment
16,000
Acquisitions net, including repayment of sellers' floor plan notes payable of 0.0, 212.5, and 24.3, respectively
21,500
Other
-7,700
Net cash used in investing activities
-175,000
Proceeds from borrowings under revolving u.s. credit agreement and mortgage facilities
5,782,800
Repayments under revolving u.s. credit agreement and mortgage facilities
5,166,600
Repayment of 3.50 senior subordinated notes
550,000
Net cash borrowings of other debt
59,700
Repayments of related party promissory note
-4,300
Net (repayments) borrowings of floor plan notes payable non-trade
-4,700
Repurchases of common stock
159,100
Payments of tax withholding for stock-based compensation
22,900
Dividends
343,800
Pmg distributions to partners
52,500
Pmg common control transaction
363,600
Payment of debt issuance costs
500
Purchase of subsidiary shares from non-controlling interest
0
Other
0
Net cash used in financing activities
-825,500
Effect of exchange rate changes on cash and cash equivalents
6,500
Net change in cash and cash equivalents
-18,900
Cash and cash equivalents, beginning of period
83,600
Cash and cash equivalents, end of period
64,700
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$937,900K Depreciation$172,300K Deferred income taxes$66,200K Inventories-$52,100K Other-$44,800K Stock-based compensation$30,200K Accounts receivable-$1,600K Net cash provided byoperating activities$975,100K Effect of exchange ratechanges on cash and cash...$6,500K Canceled cashflow$330,000K Net change in cashand cash...-$18,900K Canceled cashflow$981,600K Proceeds from borrowingsunder revolving u.s....$5,782,800K Net cash borrowingsof other debt$59,700K Proceeds from sale ofdealerships$119,900K Proceeds from sale ofproperty and equipment$27,500K Proceeds from sale ofequity method...$16,000K Other-$7,700K Earnings of equity methodinvestments, net of...$120,200K Floor plan notespayable-$89,700K Accounts payable andaccrued expenses-$53,000K Gain on sale ofdealership$52,300K Other current assets$14,800K Net cash used infinancing activities-$825,500K Canceled cashflow$5,842,500K Net cash used ininvesting activities-$175,000K Canceled cashflow$171,100K Repayments under revolvingu.s. credit...$5,166,600K Repayment of 3.50 seniorsubordinated notes$550,000K Pmg common controltransaction$363,600K Dividends$343,800K Repurchases of common stock$159,100K Pmg distributionsto partners$52,500K Payments of taxwithholding for stock-based...$22,900K Net (repayments)borrowings of floor plan...-$4,700K Repayments of related partypromissory note-$4,300K Payment of debt issuancecosts$500K Purchases of property,equipment, and...$324,600K Acquisitions net, includingrepayment of sellers'...$21,500K

PENSKE AUTOMOTIVE GROUP, INC. (PAG)

PENSKE AUTOMOTIVE GROUP, INC. (PAG)