MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$152,400K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from borrowings under r...
    • Net income
    • Accounts payable and accrued exp...
    • Others
Negative Cash Flow Breakdown
    • Repayments under revolving u.s. ...
    • Acquisitions net, including repa...
    • Dividends
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
234,900 228,500 213,500 495,900
Depreciation
44,800 47,400 42,900 82,000
Earnings of equity method investments
40,800 18,300 31,700 70,200
Deferred income taxes
-700 31,600 78,500 -43,900
Stock-based compensation
8,100 5,900 7,400 16,900
Goodwill impairment charges
-0 --
Gain on sale of dealership
60,400 0 0 52,300
Accounts receivable
10,600 41,000 -46,000 3,400
Inventories
74,700 54,700 -113,200 6,400
Other current assets
16,100 7,000 -7,000 14,800
Floor plan notes payable
-4,200 59,100 -154,500 5,700
Accounts payable and accrued expenses
147,800 -139,400 41,600 44,800
Other
13,100 -11,100 -15,600 -18,100
Net cash provided by operating activities
215,000 123,200 379,500 472,400
Proceeds from sale of equity method investment
-0 0 16,000
Purchases of property, equipment, and improvements
62,600 98,100 79,100 147,400
Proceeds from sale of dealerships
77,000 39,800 900 79,200
Proceeds from sale of property and equipment
20,500 1,700 5,300 20,500
Acquisitions net, including repayment of sellers' floor plan notes payable of 15.0 and 0.0, respectively
669,700 0 21,500 -
Other
-400 2,100 -13,000 3,200
Net cash used in investing activities
-634,400 -58,700 -81,400 -34,900
Proceeds from borrowings under revolving u.s. credit agreement and mortgage facilities
1,701,800 1,463,700 1,964,600 2,354,500
Repayments under revolving u.s. credit agreement and mortgage facilities
1,273,900 1,115,200 1,601,300 2,450,100
Repayment of 3.50 senior subordinated notes
-0 550,000 -
Net cash borrowings (repayments) of other debt
58,200 91,700 -17,000 -15,000
Repayments of related party promissory note
-13,000 -4,300 --
Net borrowings (repayments) of floor plan notes payable non-trade
85,600 20,500 -73,900 48,700
Repurchases of common stock
26,300 40,100 7,800 111,200
Payments of tax withholding for stock-based compensation
100 300 500 22,100
Dividends
92,600 91,100 87,300 165,400
Pmg distributions to partners
0 52,500 --
Pmg common control transaction
-363,600 --
Payment of debt issuance costs
900 -100 0 600
Purchase of subsidiary shares from non-controlling interest
-0 --
Other
-200 0 0 0
Net cash provided by (used in) financing activities
438,600 -91,100 -373,200 -361,200
Effect of exchange rate changes on cash and cash equivalents
-200 -200 100 6,600
Net change in cash and cash equivalents
19,000 -26,800 -75,000 82,900
Cash and cash equivalents, beginning of period
64,700 80,300 72,400 -
Cash and cash equivalents, end of period
83,700 64,700 80,300 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from borrowingsunder revolving u.s....$1,701,800K Net income$234,900K Net borrowings(repayments) of floor plan...$85,600K Net cash borrowings(repayments) of other debt$58,200K Accounts payable andaccrued expenses$147,800K Depreciation$44,800K Stock-based compensation$8,100K Net cash provided by(used in) financing...$438,600K Net cash provided byoperating activities$215,000K Canceled cashflow$1,407,000K Canceled cashflow$220,600K Net change in cashand cash...$19,000K Canceled cashflow$634,600K Repayments under revolvingu.s. credit...$1,273,900K Dividends$92,600K Repurchases of common stock$26,300K Repayments of related partypromissory note-$13,000K Payment of debt issuancecosts$900K Other-$200K Payments of taxwithholding for stock-based...$100K Proceeds from sale ofdealerships$77,000K Proceeds from sale ofproperty and equipment$20,500K Other-$400K Inventories$74,700K Gain on sale ofdealership$60,400K Earnings of equity methodinvestments$40,800K Other current assets$16,100K Other$13,100K Accounts receivable$10,600K Floor plan notespayable-$4,200K Deferred income taxes-$700K Net cash used ininvesting activities-$634,400K Effect of exchange ratechanges on cash and cash...-$200K Canceled cashflow$97,900K Acquisitions net, includingrepayment of sellers'...$669,700K Purchases of property,equipment, and...$62,600K

PENSKE AUTOMOTIVE GROUP, INC. (PAG)

PENSKE AUTOMOTIVE GROUP, INC. (PAG)