For the quarter ending 2025-09-30, PAY had $21,429K increase in cash & cash equivalents over the period. $34,973K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 17,744 | 28,520 |
| Depreciation and amortization | 10,268 | 21,223 |
| Deferred income taxes | 5,034 | -1,991 |
| Stock-based compensation | 5,159 | 7,770 |
| Amortization of capitalized warrants cost | 572 | 1,124 |
| Non-cash lease expense | 600 | 1,158 |
| Amortization of capitalized contract acquisition cost | 511 | 873 |
| Provision for expected credit losses | -2,985 | 3,038 |
| Other non-cash adjustments | 0 | 0 |
| Accounts and other receivables | 5,413 | -20,220 |
| Prepaid expenses and other assets | 8,499 | -986 |
| Accounts payable | 11,418 | 2,516 |
| Accrued and other liabilities | 2,308 | -2,421 |
| Operating lease liabilities | -636 | -1,225 |
| Contract liabilities | 5 | 716 |
| Income taxes receivable, net of payable | 1,010 | 587 |
| Net cash provided by operating activities | 35,076 | 81,920 |
| Purchases of property and equipment | 103 | 176 |
| Purchases of interest-bearing deposits | 720 | 913 |
| Proceeds from matured interest-bearing deposits | 0 | 1,547 |
| Capitalized internal-use software development costs | 9,248 | 18,166 |
| Net cash used in investing activities | -10,071 | -17,708 |
| Proceeds from exercise of stock-based awards | 6 | 91 |
| Payments of taxes withheld on net settled vesting of restricted stock units | 3,411 | 3,764 |
| Settlement of holdback liability related to prior acquisitions | 0 | 0 |
| Net cash used in financing activities | -3,405 | -3,673 |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | -171 | 95 |
| Net increase in cash, cash equivalents and restricted cash | 21,429 | 60,634 |
| Cash and cash equivalents at beginning of period | 209,411 | - |
| Cash and cash equivalents at end of period | 291,474 | - |
Paymentus Holdings, Inc. (PAY)
Paymentus Holdings, Inc. (PAY)