MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-02-28.

Cash Flow Overview

Free Cash flow
$761,500K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from sales and maturiti...
    • Total revenue
    • Net change in client fund obliga...
    • Others
Negative Cash Flow Breakdown
    • Purchases of afs securities
    • Compensation-related expenses-Co...
    • Dividends paid
    • Others

Cash Flow
2026-02-28
2025-11-30
2025-08-31
2025-05-31
Total revenue
1,808,900 1,557,600 1,540,000 5,571,700
Compensation-related expenses-Core
530,900 --1,853,000
Peo direct insurance costs-Core
139,700 --520,100
Depreciation and amortization-Core
50,600 --168,800
Other segment items-Core
224,500 --659,800
Acquisition-related costs-Non Core
71,200 --162,300
Total expenses
1,016,900 985,700 998,100 3,364,000
Interest expense, excluding paycor acquisition-related costs
204,800 --71,400
Acquisition-related costs
---34,000
Interest expense
-68,500 68,200 -
Other income, net
15,100 16,800 23,800 73,600
Income before income taxes
739,000 520,200 497,500 2,175,900
Income tax expense
178,700 124,800 113,700 518,600
Net income
560,300 395,400 383,800 297,200
Depreciation and amortization
111,000 109,100 109,300 85,700
Amortization of premiums and discounts on afs securities and long-term debt, net
1,600 2,000 2,100 -18,300
Amortization of deferred contract costs
62,800 61,400 60,400 59,900
Stock-based compensation costs
23,100 25,500 26,800 61,300
Provision on/(benefit from) deferred income taxes
21,800 11,200 66,000 300
Provision for credit losses
16,900 4,500 7,700 6,600
Net realized (gains)/losses on sales of afs securities
300 7,100 0 0
Net realized losses on disposal of assets
----3,700
Premiums paid on cash flow hedges
0 --0
Interest receivable
2,000 1,000 6,100 4,500
Accounts receivable and peo unbilled receivables, net
11,000 37,200 18,900 30,800
Prepaid expenses and other current assets
-20,300 37,300 -29,500 14,300
Accounts payable and other current liabilities
109,700 -2,600 124,900 -65,500
Deferred costs
96,100 80,100 68,500 72,800
Net change in other long-term assets and liabilities
1,400 -4,900 -6,300 3,500
Net change in operating lease right-of-use assets and liabilities
1,000 -200 700 -2,200
Net cash provided by operating activities
812,500 444,900 718,400 343,800
Purchases of afs securities
4,171,500 2,796,000 3,731,900 5,829,700
Proceeds from sales and maturities of afs securities
4,249,600 3,257,200 2,547,300 5,792,100
Net purchases of short-term accounts receivable
20,100 18,200 47,000 4,000
Purchases of property and equipment
51,000 62,100 55,900 60,500
Proceeds from sales of property and equipment
---0
Acquisition of businesses, net of cash acquired
100 100 200 2,967,500
Purchases of other assets, net
5,500 4,500 15,000 5,500
Net cash used in investing activities
1,400 376,300 -1,302,700 -3,075,100
Net change in client fund obligations
718,900 -63,700 81,400 -673,800
Net change in short-term borrowings
-18,800 --0
Proceeds from issuance of corporate bonds
---4,180,900
Dividends paid
388,000 387,900 389,100 389,300
Repurchases of common shares
75,000 126,500 160,100 0
Debt issuance fees
0 --36,400
Contingent consideration paid for acquisitions
---0
Activity related to equity-based plans
-1,800 -4,300 -47,600 -9,100
Net cash used in financing activities
235,300 -582,400 -515,400 3,072,300
Net change in cash, restricted cash, and equivalents
1,049,200 238,800 -1,099,700 341,000
Cash, restricted cash, and equivalents, beginning of period
1,873,400 1,634,600 2,734,300 2,393,300
Cash, restricted cash, and equivalents, end of period
2,922,600 1,873,400 1,634,600 2,734,300
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Total revenue$1,808,900K something is missing$136,700K Other income, net$15,100K Income before incometaxes$739,000K Canceled cashflow$1,221,700K Net income$560,300K (7.90%↑ Y/Y)Depreciation andamortization$111,000K (157.54%↑ Y/Y)Accounts payable andother current...$109,700K (8.51%↑ Y/Y)Amortization of deferredcontract costs$62,800K (5.90%↑ Y/Y)Net change in clientfund obligations$718,900K (101.49%↑ Y/Y)Proceeds from sales andmaturities of afs...$4,249,600K (27.36%↑ Y/Y)Canceled cashflow$178,700K Stock-based compensationcosts$23,100K (31.25%↑ Y/Y)Provision on/(benefitfrom) deferred income...$21,800K (430.30%↑ Y/Y)Prepaid expenses andother current assets-$20,300K (71.49%↑ Y/Y)Provision for creditlosses$16,900K (225.00%↑ Y/Y)Total expenses$1,016,900K Interest expense,excluding paycor...$204,800K Net cash provided byoperating activities$812,500K (13.48%↑ Y/Y)Net cash used infinancing activities$235,300K (8814.81%↑ Y/Y)Net cash used ininvesting activities$1,400K (-93.33%↓ Y/Y)Canceled cashflow$113,400K Canceled cashflow$483,600K Canceled cashflow$4,248,200K Income tax expense$178,700K Compensation-related expenses-Core$530,900K Other segmentitems-Core$224,500K Peo directinsurance costs-Core$139,700K Acquisition-related costs-Non Core$71,200K Depreciation andamortization-Core$50,600K Net change in cash,restricted cash, and...$1,049,200K (42.88%↑ Y/Y)Deferred costs$96,100K (45.83%↑ Y/Y)Accounts receivable andpeo unbilled...$11,000K (-64.86%↓ Y/Y)Interest receivable$2,000K (281.82%↑ Y/Y)Amortization of premiums anddiscounts on afs...$1,600K (114.95%↑ Y/Y)Net change in otherlong-term assets and...$1,400K (112.28%↑ Y/Y)Net change inoperating lease...$1,000K (-28.57%↓ Y/Y)Net realized(gains)/losses on sales of afs...$300K (175.00%↑ Y/Y)Dividends paid$388,000K (9.92%↑ Y/Y)Repurchases of common shares$75,000K Net change inshort-term borrowings-$18,800K Activity related toequity-based plans-$1,800K (-136.73%↓ Y/Y)Purchases of afssecurities$4,171,500K (26.23%↑ Y/Y)Purchases of property andequipment$51,000K (4.72%↑ Y/Y)Net purchases ofshort-term accounts...$20,100K (142.95%↑ Y/Y)Purchases of other assets,net$5,500K (-40.22%↓ Y/Y)Acquisition of businesses,net of cash acquired$100K

logo-paychex-svg

PAYCHEX INC (PAYX)

logo-paychex-svg

PAYCHEX INC (PAYX)