| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 3,247,793 | 3,594,670 | ||
| Accounts receivable, net of allowance for credit losses of 38,027 | 741,110 | 840,372 | ||
| Accounts receivable, other receivables | 81,736 | - | ||
| Prepaid expenses | 185,146 | 82,222 | ||
| Inventory, net | 1,832,092 | 2,077,931 | ||
| Total current assets | 6,087,877 | 6,595,195 | ||
| Lease right-of-use asset | 1,039,646 | 1,090,539 | ||
| Deposits | 29,747 | 29,747 | ||
| Property and equipment, net | 93,974 | 96,752 | ||
| Deferred tax asset | 2,143,315 | 2,149,188 | ||
| Total noncurrent assets | 3,306,682 | 3,366,226 | ||
| Total assets | 9,394,559 | 9,961,421 | ||
| Accounts payable | 98,643 | 86,117 | ||
| Payroll liabilities and accrued expenses | 108,485 | 259,877 | ||
| Deferred revenue | 30,160 | 18,912 | ||
| Lease liability, current portion | 216,574 | 206,153 | ||
| Total current liabilities | 453,862 | 571,059 | ||
| Preferred stock, no par value, 20,000,000 authorized shares, no shares issued and outstanding | - | 0 | ||
| Lease liabilities, net of current portion | 886,483 | 941,261 | ||
| Common stock, no par value, 150,000,000 authorized shares, 121,824,804 and 122,189,763 shares issued and outstanding | - | 0 | ||
| Total noncurrent liabilities | 886,483 | 941,261 | ||
| Additional paid-in capital before treasury shares | - | 39,985,332 | ||
| Total liabilities | 1,340,345 | 1,512,320 | ||
| Additional paid-in capital before treasury shares | 39,590,922 | 39,971,725 | ||
| Treasury stock, 115,500 shares and 0 shares, respectively | 15,023 | 13,607 | ||
| Total additional paid-in capital | 39,575,899 | - | ||
| Accumulated deficit | -31,521,685 | -31,522,624 | ||
| Total stockholders equity | 8,054,214 | 8,449,101 | ||
| Total liabilities and stockholders equity | 9,394,559 | 9,961,421 | ||
PCS Edventures!, Inc. (PCSV)
PCS Edventures!, Inc. (PCSV)