| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,796 | 1,174 | 589 | 1,486 |
| Depreciation and amortization | 939 | 628 | 320 | 874 |
| Amortization of nuclear fuel | 154 | 101 | 53 | 145 |
| Provision for deferred income taxes and itc | 63 | 76 | -38 | 283 |
| Non-cash employee benefit plan (credits) costs | 57 | 38 | 19 | 56 |
| Net realized and unrealized (gains) losses on energy contracts and other derivatives | 40 | 13 | -183 | -76 |
| Cost of removal | 117 | 72 | 34 | 137 |
| Energy efficiency programs regulatory investment expenditures | - | 318 | 165 | 393 |
| Energy efficiency programs regulatory expenditures | 504 | - | - | - |
| Amortization of energy efficiency programs regulatory expenditures | 122 | 79 | 38 | 90 |
| Net change in other regulatory assets and liabilities | -148 | -110 | -37 | 81 |
| Net (gains) losses and (income) expense from ndt fund | 224 | 144 | 26 | 242 |
| Tax receivable | 8 | - | -78 | 138 |
| Prepayments | 98 | 248 | - | 134 |
| Accrued taxes | 96 | - | 31 | - |
| Cash collateral | -137 | 13 | 89 | 3 |
| Obligation to return cash collateral | - | 11 | 26 | 4 |
| Other current assets and liabilities | -27 | -102 | -24 | 96 |
| Employee benefit plan funding and related payments | 37 | 28 | 17 | 41 |
| Other | -66 | -44 | -20 | -17 |
| Net cash provided by (used in) operating activities | 2,577 | 1,527 | 1,049 | 1,766 |
| Additions to property, plant and equipment | 2,143 | 1,415 | 628 | 2,402 |
| Proceeds from sales of trust investments | 1,073 | 731 | 394 | 1,256 |
| Purchases of trust investments | 1,061 | 756 | 410 | 1,294 |
| Proceeds from equity method investment, distribution, return of capital | - | - | - | 0 |
| Proceeds from sales of long-lived assets and lease investments | - | - | - | 0 |
| Other | -71 | -52 | -26 | -77 |
| Net cash provided by (used in) investing activities | -2,060 | -1,388 | -618 | -2,363 |
| Net change in commercial paper and loans | -764 | -943 | -1,193 | 98 |
| Proceeds from short-term loan | - | - | - | 0 |
| Repayment of short-term loans | 0 | 0 | - | 500 |
| Issuance of long-term debt | 3,600 | 3,150 | 1,900 | 3,350 |
| Repayment of long-term debt | 2,150 | 1,600 | 0 | 1,250 |
| Cash dividends paid on common stock | 943 | 629 | 314 | 897 |
| Other | -54 | -56 | -48 | -75 |
| Net cash provided by (used in) financing activities | -311 | -78 | 345 | 726 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 206 | 61 | 776 | 129 |
| Cash and cash equivalents at beginning of period | 154 | 154 | 154 | 99 |
| Cash and cash equivalents at end of period | 360 | 215 | 930 | 228 |
PUBLIC SERVICE ENTERPRISE GROUP INC (PEG)
PUBLIC SERVICE ENTERPRISE GROUP INC (PEG)