Financial insights of PEGY

Revenue from contract with customer, excluding assessed tax

14,718,386

13,549,420

Cost of revenue

9,482,661

8,757,066

Gross profit

5,235,725

4,792,354

Contingent consideration, fair value remeasurement

-

450,000

Amortization of deferred charges

709,375

Selling, general and administrative expense

6,133,087

6,558,923

Operating expenses

6,842,462

6,818,298

Operating income (loss)

-1,606,737

-2,025,944

Gain (loss) on extinguishment of debt

-35,657

-

Embedded derivative, gain (loss) on embedded derivative, net

587,271

-1,055,600

Interest expense, other

811,551

735,633

Gain (loss) on disposition of assets

-6,940

-

Contingent value rights, fair value remeasurement

-14,051

116,775

Warrant liability fair value remeasurement

-1,435,845

-3,267,571

Investment and other income (loss)

25,410

27,325

Nonoperating income (expense)

-1,691,363

-4,914,704

Income (loss) from continuing operations before income taxes, extraordinary items, noncontrolling interest

-3,298,100

-6,940,648

Income tax expense (benefit)

509

-6,633

Income (loss) from continuing operations, net of tax, including portion attributable to noncontrolling interest

-3,298,609

-6,934,015

Net income (loss) attributable to parent

-3,298,609

-6,934,015

Basic EPS

-11.77

-1.11

Diluted EPS

-11.77

-1.11

Basic Average Shares

302,756

6,269,514

Diluted Average Shares

302,756

6,269,514

MyFinsight

Income Overview

Time Plot

Income Statement

Income Overview

Time Plot

Income Statement