| Cash Flow | 2025-08-29 |
|---|---|
| Net income (loss) from continuing operations | 28,835 |
| Depreciation expense and amortization of intangible assets | 56,216 |
| Amortization of debt issuance costs | 3,493 |
| Stock-based compensation expense | 41,176 |
| Impairment of goodwill | 16,063 |
| Change in fair value of contingent consideration | 0 |
| Loss on extinguishment debt | -2,908 |
| Deferred income taxes, net | 14,112 |
| Other | 2,293 |
| Accounts receivable | 56,160 |
| Inventories | 101,610 |
| Other assets | -7,653 |
| Accounts payable and accrued expenses and other liabilities | 131,014 |
| Payment of acquisition-related contingent consideration | 0 |
| Net cash provided by operating activities from continuing operations | 113,183 |
| Net cash used for operating activities from discontinued operations | -4,099 |
| Net cash provided by operating activities | 109,084 |
| Capital expenditures and deposits on equipment | 9,012 |
| Proceeds from sales and maturities of investment securities | 66,361 |
| Purchases of held-to-maturity investment securities | 59,066 |
| Purchases of non-marketable investments | 0 |
| Acquisition of business, net of cash acquired | 0 |
| Other | 1,660 |
| Net cash used for investing activities from continuing operations | -3,377 |
| Net cash provided by investing activities from discontinued operations | 28,350 |
| Net cash provided by investing activities | 24,973 |
| Repayments of debt | 300,015 |
| Payments to acquire common stock | 52,320 |
| Payment of acquisition-related contingent consideration | 0 |
| Net cash paid for settlement and purchase of capped calls | 0 |
| Distribution to noncontrolling interest | 0 |
| Proceeds from debt | 0 |
| Proceeds from issuance of common stock | 8,804 |
| Payment of premium in connection with convertible note exchange | 0 |
| Payment of preferred stock cash dividends | 7,860 |
| Proceeds from issuance of convertible preferred stock, net of issuance costs | 191,182 |
| Proceeds from borrowing under line of credit | 100,000 |
| Fees paid for revolving line of credit financing | 3,255 |
| Other | 0 |
| Net cash provided by (used for) financing activities from continuing operations | -63,464 |
| Net cash used for financing activities from discontinued operations | 0 |
| Net cash provided by (used for) financing activities | -63,464 |
| Effect of changes in currency exchange rates | 0 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 70,593 |
| Cash and cash equivalents at beginning of period | 383,477 |
| Cash and cash equivalents at end of period | 454,070 |
Penguin Solutions, Inc. (PENG)
Penguin Solutions, Inc. (PENG)