| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Research and development expenses | 57,192 | - |
| General and administrative expenses | 16,715 | - |
| Operating loss | -73,907 | - |
| Interest income | 2,598 | - |
| Other income (expense), net | -6 | - |
| Total other income (expense), net | 2,592 | - |
| Net loss | -71,315 | -53,289 |
| Depreciation | 1,061 | 722 |
| Stock-based compensation expense | 8,172 | 5,795 |
| Amortization and interest accretion related to operating lease | 2,811 | 1,874 |
| Accretion of discounts on marketable securities, net | 1,441 | 1,150 |
| Impairment of long-lived assets | 701 | 701 |
| Other non-cash adjustments | 0 | 0 |
| Prepaids and other current and non-current assets | -1,028 | -737 |
| Accounts payable | -971 | -885 |
| Accrued expenses and other non-current liabilities | -3,523 | 496 |
| Operating lease liabilities, current and non-current | -2,313 | -1,532 |
| Net cash used in operating activities | -65,790 | -46,531 |
| Purchases of property and equipment | 265 | 168 |
| Purchases of marketable securities | 6,726 | 6,726 |
| Maturities of marketable securities | 58,000 | 39,000 |
| Net cash provided by (used in) investing activities | 51,009 | 32,106 |
| Issuance of common stock in public offering, net of underwriters' fees | 108,100 | 0 |
| Payment of offering costs | 75 | 0 |
| Issuance of common stock from atm sales agreement, net of underwriters' fees | 0 | 0 |
| Proceeds from employee equity plans | 125 | 98 |
| Net cash provided by financing activities | 108,150 | 98 |
| Effect of exchange rate changes on cash | -15 | -22 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 93,354 | -14,349 |
| Cash and cash equivalents at beginning of period | 50,969 | - |
| Cash and cash equivalents at end of period | 144,323 | - |
PepGen Inc. (PEPG)
PepGen Inc. (PEPG)