MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-28, PFGC had $6,600K increase in cash & cash equivalents over the period. $542,300K in free cash flow.

Cash Flow Overview

Change in Cash
$6,600K
Free Cash flow
$542,300K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowing of notes due-Five Poin...
    • Trade accounts payable and outst...
    • Inventories
    • Others
Negative Cash Flow Breakdown
    • Repayment of notes due 2027-Five...
    • Net cash paid for acquisitions
    • Net (payments) borrowings under ...
    • Others

Cash Flow
2026-03-28
2025-12-27
2025-09-27
2025-06-28
Net income
41,700 61,700 93,600 131,500
Depreciation
137,000 133,000 128,700 126,200
Amortization of intangible assets
68,000 66,900 66,700 69,400
Amortization of deferred financing costs
3,100 3,300 3,400 3,300
Provision for losses on accounts receivables
4,600 8,900 4,400 4,100
Change in lifo reserve
18,400 28,100 24,500 49,200
Stock-based compensation expense
12,900 12,600 13,000 12,200
Deferred income tax expense (benefit)
22,400 200 20,400 1,600
Loss on extinguishment of debt
-2,100 --0
Change in fair value of derivative assets and liabilities
-9,300 300 -300 -300
Other non-cash activities
-5,500 -900 -900 -1,800
Accounts receivable
113,100 -98,700 2,400 138,800
Inventories
-218,700 -142,900 551,800 215,200
Income taxes receivable
9,800 -28,900 -2,300 -32,200
Prepaid expenses and other assets
7,900 47,200 -8,200 8,100
Trade accounts payable and outstanding checks in excess of deposits
223,900 -50,500 201,300 109,600
Accrued expenses and other liabilities
-2,300 112,500 -158,100 204,300
Net cash provided by operating activities
615,900 601,200 -145,200 383,000
Purchases of property, plant and equipment
73,600 113,400 78,900 173,300
Purchase of intangible assets
9,600 ---
Net cash paid for acquisitions
323,200 61,000 0 43,500
Proceeds from sale of property, plant and equipment and other
1,100 800 900 2,900
Net cash used in investing activities
-405,300 -173,600 -78,000 -213,900
Net (payments) borrowings under abl facility
-153,500 -364,300 246,300 -35,500
Repayment of notes-Six Point Eight Seven Five Percent Senior Notes Due Twenty Twenty Five
---0
Borrowing of notes due-Five Point Six Two Five Percent Senior Notes Due Twenty Thirty Four
1,060,000 ---
Borrowing of notes due-Six Point One Two Five Percent Senior Notes Due Twenty Thirty Two
0 0 0 0
Repayment of notes due 2027-Five Point Five Percent Senior Notes Due Twenty Twenty Seven
1,060,000 ---
Cash paid for debt issuance, extinguishment and modifications
-0 0 0
Cash paid for debt issuance, extinguishment, and creditor fees for debt modification
5,700 ---
Payments under finance lease obligations
62,100 56,600 57,500 52,600
Net cash paid for acquisitions
1,500 3,500 1,500 1,500
Proceeds from employee stock purchase plan
19,800 0 17,100 0
Proceeds from exercise of stock options
100 0 3,300 3,000
Cash paid for shares withheld to cover taxes
200 100 24,800 100
Repurchases of common stock
900 0 0 14,000
Other financing activities
---0
Net cash provided by (used in) financing activities
-204,000 -424,500 182,900 -100,700
Net decrease in cash and restricted cash
6,600 3,100 -40,300 68,400
Cash and restricted cash, beginning of period
49,500 46,400 86,700 18,300
Cash and restricted cash, end of period
56,100 49,500 46,400 86,700
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Trade accountspayable and outstanding...$223,900K (90.72%↑ Y/Y)Inventories-$218,700K (-7.73%↓ Y/Y)Depreciation$137,000K (16.50%↑ Y/Y)Amortization of intangibleassets$68,000K (-1.88%↓ Y/Y)Net income$41,700K (-28.47%↓ Y/Y)Deferred income taxexpense (benefit)$22,400K (49.33%↑ Y/Y)Change in lifo reserve$18,400K (119.05%↑ Y/Y)Stock-based compensationexpense$12,900K (2.38%↑ Y/Y)Other non-cashactivities-$5,500K (-885.71%↓ Y/Y)Provision for losses onaccounts receivables$4,600K (-31.34%↓ Y/Y)Amortization of deferredfinancing costs$3,100K (-6.06%↓ Y/Y)Loss onextinguishment of debt-$2,100K Net cash provided byoperating activities$615,900K (37.45%↑ Y/Y)Canceled cashflow$142,400K Net decrease in cashand restricted cash$6,600K (1750.00%↑ Y/Y)Canceled cashflow$609,300K Accounts receivable$113,100K (3.29%↑ Y/Y)Income taxesreceivable$9,800K (-59.17%↓ Y/Y)Change in fair value ofderivative assets and...-$9,300K (-1228.57%↓ Y/Y)Prepaid expenses andother assets$7,900K (148.77%↑ Y/Y)Accrued expenses andother liabilities-$2,300K (94.87%↑ Y/Y)Proceeds from sale ofproperty, plant and...$1,100K (-85.90%↓ Y/Y)Borrowing of notesdue-Five Point Six Two...$1,060,000K Proceeds from employeestock purchase plan$19,800K (11.86%↑ Y/Y)Proceeds from exercise ofstock options$100K (-97.96%↓ Y/Y)Net cash used ininvesting activities-$405,300K (-192.85%↓ Y/Y)Net cash provided by(used in) financing...-$204,000K (34.21%↑ Y/Y)Canceled cashflow$1,100K Canceled cashflow$1,079,900K Net cash paid foracquisitions$323,200K (1757.47%↑ Y/Y)Purchases of property,plant and equipment$73,600K (-42.86%↓ Y/Y)Purchase of intangibleassets$9,600K Repayment of notes due2027-Five Point Five...$1,060,000K Net (payments)borrowings under abl...-$153,500K (43.19%↑ Y/Y)Payments under financelease obligations$62,100K (22.73%↑ Y/Y)Cash paid for debtissuance,...$5,700K Net cash paid foracquisitions$1,500K (-91.38%↓ Y/Y)Repurchases of common stock$900K (-91.00%↓ Y/Y)Cash paid for shareswithheld to cover taxes$200K (-86.67%↓ Y/Y)

Performance Food Group Co (PFGC)

Performance Food Group Co (PFGC)