MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$50,932K
Free Cash flow
-$15,708K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of long-t...
    • Net proceeds from underwritten p...
    • Prepaid expenses and other curre...
    • Others
Negative Cash Flow Breakdown
    • Repayment of long-term debt
    • Net loss
    • Accounts payable and accrued exp...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-30,369 -21,148 -29,973 -170,126
Depreciation and amortization
110 128 156 349
Stock-based compensation
5,534 5,610 9,297 13,812
Issuance of pik interest debt
NaN NaN 1,179 2,300
Accrued payment-in-kind interest on debt
712 4,664 NaN NaN
Accrued interest on revenue interest financing liability
NaN NaN 4,799 15,491
Accrued interest on revenue interest financing liability, net of payments
3,543 24,333 NaN NaN
Amortization of debt discount
844 809 775 1,430
Loss on extinguishment of debt
-829 NaN NaN NaN
Inventory reserve
0 -539 0 819
Other
-1,605 -865 -1,209 -3,131
Prepaid expenses and other current assets
-6,918 2,125 -1,392 -6,246
Accounts receivable, net
2,596 22,339 4,534 12,458
Accounts payable and accrued expenses
-3,124 27,574 1,114 5,416
Accrued interest
-157 68 10 43
Operating right-of-use assets and lease liabilities
10 90 66 66
Inventory
-665 -2,002 -395 14,178
Other long-term assets
171 1,224 NaN NaN
Net cash used in operating activities
-15,647 -5,001 -14,115 -147,659
Cash paid for property and equipment
61 87 27 115
Net cash used in investing activities
-61 -87 -27 -115
Proceeds from issuance of common stock from exercise of stock options
591 1,265 293 80
Proceeds from issuance of long-term debt, net of issuance costs
173,250 0 0 0
Repayment of long-term debt
229,047 NaN NaN NaN
Net proceeds from underwritten public offering
121,974 0 0 NaN
Payment of employee tax obligations related to vesting of performance stock units
NaN NaN -564 NaN
Payment of employee tax obligations related to vesting of psus and rsus
-128 -1,926 NaN NaN
Net cash provided by financing activities
66,640 -97 -271 80
Net increase (decrease) in cash and cash equivalents and restricted cash
50,932 -5,185 -14,413 -147,694
Cash and cash equivalents and restricted cash - beginning of period
132,833 138,018 300,125 NaN
Cash and cash equivalents and restricted cash - end of period
183,765 132,833 138,018 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance oflong-term debt, net of...$173,250K Net proceeds fromunderwritten public offering$121,974K Proceeds from issuance ofcommon stock from...$591K Net cash provided byfinancing activities$66,640K Canceled cashflow$229,175K Net increase(decrease) in cash and cash...$50,932K Canceled cashflow$15,708K Repayment of long-termdebt$229,047K Payment of employee taxobligations related to...-$128K Prepaid expenses andother current assets-$6,918K Stock-based compensation$5,534K Accrued interest onrevenue interest...$3,543K Other-$1,605K Amortization of debt discount$844K Loss onextinguishment of debt-$829K Accruedpayment-in-kind interest on debt$712K Inventory-$665K Depreciation andamortization$110K Operating right-of-useassets and lease...$10K Net cash used inoperating activities-$15,647K Net cash used ininvesting activities-$61K Canceled cashflow$20,770K Net loss-$30,369K Cash paid forproperty and equipment$61K Accounts payable andaccrued expenses-$3,124K Accounts receivable, net$2,596K Other long-termassets$171K Accrued interest-$157K

Phathom Pharmaceuticals, Inc. (PHAT)

Phathom Pharmaceuticals, Inc. (PHAT)