| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 102,900 | 63,800 |
| Depreciation | 33,200 | 22,600 |
| Amortization of intangible assets | 146,300 | 97,600 |
| Impairment charges | 1,900 | 400 |
| Stock-based compensation | 64,800 | 43,000 |
| Non-cash lease expenses (benefit), net | - | -7,300 |
| Amortization of loan discount | 6,000 | 3,900 |
| Change in contingent consideration | 4,700 | -26,100 |
| Change in deferred taxes, net | 13,400 | 8,800 |
| Loss from foreign currency | -7,500 | -6,200 |
| Non-cash lease expense (income), net | -8,400 | - |
| Other operating activities | -500 | -600 |
| Accounts receivable | -22,300 | 3,800 |
| Prepaid expenses and other current and non-current assets | 68,500 | 6,400 |
| Accounts payable | 3,700 | 18,700 |
| Accrued expenses and other current and non-current liabilities | -37,500 | -52,900 |
| Net cash provided by operating activities | 281,800 | 164,900 |
| Purchase of property and equipment | 25,600 | 15,200 |
| Capitalization of internal use software costs | 21,000 | 15,900 |
| Purchase of software for internal use | 17,300 | 14,200 |
| Purchase of short-term investments | 200,600 | 159,800 |
| Proceeds from short-term investments | 148,100 | 69,100 |
| Other investing activities | -600 | -800 |
| Net cash used in investingactivities | -115,800 | -135,200 |
| Dividend paid | 112,500 | 74,900 |
| Repayments on bank borrowings | 14,300 | 9,500 |
| Payment for share buyback | 16,100 | 10,900 |
| Payment of tax withholdings on stock-based payments | 2,300 | 1,700 |
| Net cash out flow for business acquisitions and other | 0 | 0 |
| Net cash used in financing activities | -145,200 | -97,000 |
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | 900 | 2,000 |
| Net change in cash, cash equivalents and restricted cash | 21,700 | -65,300 |
| Cash and cash equivalents at beginning of period | 567,700 | - |
| Cash and cash equivalents at end of period | 589,400 | - |
Playtika Holding Corp. (PLTK)
Playtika Holding Corp. (PLTK)