MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, PLUG had -$145,351K decrease in cash & cash equivalents over the period. -$152,448K in free cash flow.

Cash Flow Overview

Change in Cash
-$145,351K
Free Cash flow
-$152,448K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Change in fair value of converti...
    • Change in fair value of warrant ...
    • Accounts receivable
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accounts payable, accrued expens...
    • Principal repayments of finance ...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-246,037 -910,909 -363,505 -228,727
Depreciation of long-lived assets
6,312 4,578 8,122 12,776
Amortization of intangible assets
908 981 2,011 2,001
Lower of cost or net realizable value inventory adjustments and provision for excess and obsolete inventory
7,271 -2,564 78,460 12,904
Stock-based compensation
13,938 14,141 12,237 13,080
(gain)/loss on extinguishment of convertible debt instruments and finance obligations
1,805 -22,374 0 -5,475
Provision for losses on accounts receivable
2,394 10,491 13,292 4,632
Provision for losses on prepaid expenses
-19,087 --
Amortization of discount/(premium) of debt issuance costs on convertible debt instruments and long-term debt
997 879 591 106
Provision for common stock warrants
4,561 15,938 10,866 9,475
Impairment
--119,187 -
Deferred income tax expense/(benefit)
--10 --
Impairment
3,856 763,781 -21,663
Recovery on service contracts
-14,685 -27,383 -14,295 -22,869
Write-off of capitalized closing fees related to doe loan guarantee
-13,195 --
Change in fair value of contingent consideration
280 -10,370 -1,129 -168
Right of use asset restructuring charge
-0 3,936 -
Change in fair value of convertible debt instruments
-70,782 -34,797 0 1,902
Inducement of common warrant exercise
-196,482 --
Change in fair value of debt
---2,719 -3,408
Change in fair value of warrant liabilities
-54,640 128,101 --
Loss on equity method investments
-470 -3,579 -3,262 -45,850
Accounts receivable
-25,853 21,221 -2,041 -1,578
Inventory
6,860 -19,373 -16,165 -34,713
Contract assets
-1,561 38,070 -1,264 5,790
Prepaid expenses and other assets
9,337 6,778 10,134 -1,115
Accounts payable, accrued expenses, and other liabilities
-43,343 3,028 84,727 -51,655
Payments of contingent consideration
1,918 62 0 2,317
Payments of operating lease liability, net
-17,523 6,757 5,925 11,133
Deferred revenue and other contract liabilities
-2,356 -21,773 -32,043 -33,241
Net cash used in operating activities
-150,041 -148,643 -89,814 -191,810
Purchases of property, plant and equipment
2,407 4,390 27,705 38,618
Purchases of equipment related to power purchase agreements and equipment related to fuel delivered to customers
5,707 4,672 2,395 1,801
Proceeds from sale of interest in non-consolidated entity
-6,500 --
Cash paid for non-consolidated entities and non-marketable securities
367 18,738 292 324
Net cash used in investing activities
-8,481 -21,300 -30,392 -40,743
Payments of contingent consideration
2,330 14,338 4,264 -
Proceeds from public and private offerings, net of transaction costs
--29,595 75,756 139
Payments of tax withholding on behalf of employees for net stock settlement of stock-based compensation
37 2,941 498 158
Proceeds from exercise of stock options
90 980 11 -
Proceeds from issuance of warrants, net of transaction costs-Common Warrants
-6,069 --
Proceeds from exercises of warrants, net of transaction costs-Common Warrants
-391,246 --
Contributions by non-controlling interest
300 255 775 750
Proceeds from convertible debt instruments
-399,984 --
Principal payments on convertible debt instruments
-137,983 0 140,962
Premium on principal of convertible debt instruments and debt settled in cash
-13,970 0 2,594
Proceeds from long-term debt issuance
--6,069 49,875 199,500
Principal payments on long-term debt
346 252,478 10,711 344
Cash paid for capitalized closing fees related to doe loan guarantee
-0 252 597
Principal repayments of finance obligations and finance leases
29,419 24,291 45,701 44,307
Net cash (used in)/provided by financing activities
-31,742 316,869 87,020 32,832
Effect of exchange rate changes on cash
-1,706 -1,964 5,407 -89
(decrease)/increase in restricted cash
-155,323 --
(decrease)/increase in cash and cash equivalents
-145,351 202,645 25,159 -155,108
Cash, cash equivalents, and restricted cash beginning of period
993,984 ---
Cash, cash equivalents, and restricted cash end of period
802,014 ---
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

something is missing$46,619K (decrease)/increase in cash and cashequivalents-$145,351K (-261.23%↓ Y/Y)Canceled cashflow$46,619K Change in fair value ofconvertible debt...-$70,782K Change in fair value ofwarrant liabilities-$54,640K Accounts receivable-$25,853K (-111.03%↓ Y/Y)Stock-based compensation$13,938K (25.71%↑ Y/Y)Lower of cost or netrealizable value inventory...$7,271K (-11.99%↓ Y/Y)Depreciation of long-livedassets$6,312K (-47.98%↓ Y/Y)Provision for common stockwarrants$4,561K (-50.01%↓ Y/Y)Impairment$3,856K (262.41%↑ Y/Y)Provision for losses onaccounts receivable$2,394K (5885.00%↑ Y/Y)Contract assets-$1,561K (-169.14%↓ Y/Y)Amortization ofdiscount/(premium) of debt issuance...$997K (411.56%↑ Y/Y)Amortization of intangibleassets$908K (-54.76%↓ Y/Y)Loss on equity methodinvestments-$470K (80.17%↑ Y/Y)Change in fair value ofcontingent consideration$280K (102.37%↑ Y/Y)Contributions bynon-controlling interest$300K Proceeds from exercise ofstock options$90K Net cash used inoperating activities-$150,041K (-42.13%↓ Y/Y)Canceled cashflow$193,823K Net cash (usedin)/provided by financing...-$31,742K (-116.43%↓ Y/Y)Net cash used ininvesting activities-$8,481K (81.79%↑ Y/Y)Effect of exchange ratechanges on cash-$1,706K (67.12%↑ Y/Y)Canceled cashflow$390K Net loss-$246,037K (-24.98%↓ Y/Y)Accounts payable,accrued expenses, and...-$43,343K (-191.10%↓ Y/Y)Payments of operatinglease liability, net-$17,523K (-411.91%↓ Y/Y)Recovery on servicecontracts-$14,685K (-400.00%↓ Y/Y)Prepaid expenses andother assets$9,337K (123.01%↑ Y/Y)Inventory$6,860K (-62.63%↓ Y/Y)Deferred revenue andother contract...-$2,356K (89.14%↑ Y/Y)Payments of contingentconsideration$1,918K (-68.16%↓ Y/Y)(gain)/loss onextinguishment of convertible...$1,805K (149.42%↑ Y/Y)Principal repayments offinance obligations and...$29,419K (246.65%↑ Y/Y)Payments of contingentconsideration$2,330K (-61.32%↓ Y/Y)Purchases of equipmentrelated to power...$5,707K (1.77%↑ Y/Y)Purchases of property,plant and equipment$2,407K (-94.05%↓ Y/Y)Cash paid fornon-consolidated entities and...$367K (-28.60%↓ Y/Y)Principal payments onlong-term debt$346K (0.58%↑ Y/Y)Payments of taxwithholding on behalf of...$37K (-24.49%↓ Y/Y)

PLUG_BIG copy-svg

PLUG POWER INC (PLUG)

PLUG_BIG copy-svg

PLUG POWER INC (PLUG)