MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
$673,976
Unit: Dollar
Positive Cash Flow Breakdown
Depreciation and amortization
Net income (loss) from continuin...
Accounts receivable
Others
Negative Cash Flow Breakdown
Common stock repurchase plan
Accrued liabilities
Accounts payable
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income (loss) from continuing operations
3,574,061
-2,717,977
2,230,250
1,404,828
Depreciation and amortization
3,713,954
3,677,479
3,633,722
3,575,591
Debt discount amortization
50,555
50,866
50,865
356,682
Amortization of contract costs
35,417
59,028
-
-
Stock-based compensation
300,035
249,805
469,635
0
Loss on disposal of assets
0
-2,019
0
-41,563
Allowance for credit losses
66,903
-1,275,954
368,099
424,342
Gain on sale of equity investment
-
0
0
382,735
Gain on extinguishment of debt
-
0
0
801,894
Impairment of right of use asset
-
726,256
-
-
Reduction in right of use asset
58,396
113,329
107,829
99,946
Valuation allowance
-
0
-
-
Deferred income taxes
-
0
-
-
Accounts receivable
-789,767
-84,416
681,809
331,804
Prepaid expenses
446,782
91,755
-284,073
1,761,448
Deposits
-
-
150,000
7,664
Other noncurrent assets
-35,417
381,969
-
-
Accounts payable
-1,362,866
377,795
36,139
-848,559
Accrued liabilities
-2,033,229
-337,089
-2,160,893
1,554,831
Income tax payable
-
-1,609,520
-
-
Other noncurrent liabilities
-229,167
-229,167
1,604,167
-
Operating lease liability
-122,600
-119,594
-111,427
-102,650
Net cash provided by/(used in) operating activities
4,429,861
-1,264,368
5,680,650
3,221,029
Sale of ammunition business assets
0
0
0
0
Proceeds from the sale of equity investments
-
0
0
542,831
Purchase of property and equipment
669,333
655,348
645,207
700,618
Net cash provided by/(used in) investing activities
-669,333
-655,348
-645,207
-157,787
Principal payments on note payable - related party
220,000
-
-
-
Preferred stock dividends paid
765,625
765,625
765,625
757,117
Repurchase of common shares
52,828
60,863
82,025
0
Common stock repurchase plan
2,040,500
1,011,716
-
-
Cash paid for excise taxes related to repurchases of common stock
7,599
-
-
-
Net cash used in financing activities
-3,086,552
-1,838,204
-847,650
-1,566,339
Net cash used in operating activities of discontinued operations
0
2,003,585
0
0
Net cash provided by investing activities of discontinued operations
0
0
0
0
Net cash used in financing activities of discontinued operations
-
-
0
0
Net cash used in discontinued operations
0
2,003,585
0
0
Net increase in cash
673,976
-1,754,335
4,187,793
2,306,125
Cash, beginning of period
68,103,395
65,669,937
65,669,937
30,227,796
Cash, end of period
68,777,371
68,103,395
69,857,730
65,669,937
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Depreciation and
amortization
$3,713,954
(5.81%↑ Y/Y)
Net income (loss)
from continuing...
$3,574,061
(160.96%↑ Y/Y)
Accounts receivable
-$789,767
(23.42%↑ Y/Y)
Stock-based compensation
$300,035
(-61.92%↓ Y/Y)
Allowance for credit
losses
$66,903
(-68.02%↓ Y/Y)
Reduction in right of use
asset
$58,396
(-68.50%↓ Y/Y)
Debt discount
amortization
$50,555
(-62.86%↓ Y/Y)
Other noncurrent
assets
-$35,417
Amortization of contract
costs
$35,417
Net cash provided
by/(used in) operating...
$4,429,861
(166.38%↑ Y/Y)
Canceled cashflow
$4,194,644
Net increase in cash
$673,976
(-97.97%↓ Y/Y)
Canceled cashflow
$3,755,885
Accrued liabilities
-$2,033,229
(26.72%↑ Y/Y)
Accounts payable
-$1,362,866
(28.32%↑ Y/Y)
Prepaid expenses
$446,782
(-75.17%↓ Y/Y)
Other noncurrent
liabilities
-$229,167
Operating lease liability
-$122,600
(38.06%↑ Y/Y)
Net cash used in
financing activities
-$3,086,552
(-281.42%↓ Y/Y)
Net cash provided
by/(used in) investing...
-$669,333
(-101.59%↓ Y/Y)
Common stock
repurchase plan
$2,040,500
Preferred stock dividends
paid
$765,625
(20.00%↑ Y/Y)
Principal payments on note
payable - related party
$220,000
Repurchase of common shares
$52,828
(-69.14%↓ Y/Y)
Cash paid for excise
taxes related to...
$7,599
Purchase of property and
equipment
$669,333
(-24.78%↓ Y/Y)
Buy us a coffee
Outdoor Holding Co (POWWP)
Outdoor Holding Co (POWWP)