For the year ending 2026-01-31, PPIH had $5,178K increase in cash & cash equivalents over the period. -$1,271K in free cash flow.
| Cash Flow | 2026-01-31 |
|---|---|
| Net income | 20,649 |
| Depreciation and amortization | 4,910 |
| Deferred tax expense | 1,112 |
| Stock-based compensation expense | 2,537 |
| Provision on uncollectible accounts | 880 |
| (gain) loss on disposal of fixed assets | 16 |
| Accounts payable | 481 |
| Accrued compensation and payroll taxes | 772 |
| Inventories | 1,360 |
| Customers' deposits | 9,343 |
| Income tax receivable | -15 |
| Prepaid expenses and other current assets | -3,247 |
| Accounts receivable | 22,559 |
| Costs and estimated earnings in excess of billings on uncompleted contracts | 1,718 |
| Billings in excess of costs and estimated earnings on uncompleted contracts | 904 |
| Unbilled accounts receivable | 9,943 |
| Other assets and liabilities | 85 |
| Net cash provided by operating activities | 9,169 |
| Capital expenditures | 10,440 |
| Proceeds from sales of property and equipment | 17 |
| Net cash used in investing activities | -10,423 |
| Proceeds from revolving lines | 91,857 |
| Payments of debt on revolving lines | 84,210 |
| Payments of debt on mortgage | 222 |
| Payments of principal on finance obligation | 229 |
| Increase (decrease) in drafts payable | -17 |
| Payments on finance lease obligations, net | 84 |
| Stock options exercised and taxes paid related to restricted shares vested | -509 |
| Net cash provided by (used in) financing activities | 6,586 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | -154 |
| Net increase in cash, cash equivalents and restricted cash | 5,178 |
| Cash, cash equivalents and restricted cash - beginning of period | 17,117 |
| Cash, cash equivalents and restricted cash - end of period | 22,295 |
Perma-Pipe International Holdings, Inc. (PPIH)
Perma-Pipe International Holdings, Inc. (PPIH)