MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-30.

Cash Flow Overview

Free Cash flow
-$13,592,110
Unit: Dollar
Positive Cash Flow Breakdown
    • Mortgage financing
    • Share-based compensation
    • Trade payables and accrued expen...
    • Others
Negative Cash Flow Breakdown
    • Net loss for the period
    • Fair value movement of dsus
    • Acquisition of property, plant a...
    • Others

Cash Flow
2025-09-30
2025-06-30
Net loss for the period
-16,004,468 -30,317,076
Fair value movement of dsus
442,727 -368,935
Accrued interest on lease liability
-0
Share-based compensation
696,409 1,956,164
Depreciation and amortization
494,321 1,067,150
Dsus granted
-0
Provision for leave and severance
151,260 179,113
Interest and accretion, net
-154,289 -36,464
Loss on term loan extinguishment
0 -5,982,434
Dsu redemption
0 190,446
Impairment loss
501,497 -
Prepaid expenses and other receivables
-452,916 1,395,103
Trade payables and accrued expenses
575,373 626,754
Net cash used in operating activities
-13,421,130 -21,685,611
Acquisition of property, plant and equipment
170,980 1,510,130
Net cash used in investing activities
-170,980 -1,510,130
Proceeds from issuance of units
0 46,000,000
Share issue costs
0 2,371,203
Lease payments
-0
Vehicle loan financing, net of repayments
18,738 -86,349
Mortgage financing
1,413,144 -
Net cash provided by financing activities
1,394,406 43,715,146
Effect of exchange rate changes on cash and cash equivalents
-148,410 -161,381
Change in cash and cash equivalents for the period
-12,346,114 20,358,024
Cash and cash equivalents at beginning of period
6,105,933 -
Cash and cash equivalents at end of period
14,117,843 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Mortgage financing$1,413,144 Net cash provided byfinancing activities$1,394,406 Canceled cashflow$18,738 Change in cash and cashequivalents for the period-$12,346,114 Canceled cashflow$1,394,406 Share-based compensation$696,409 Trade payables andaccrued expenses$575,373 Impairment loss$501,497 Depreciation andamortization$494,321 Prepaid expenses andother receivables-$452,916 Interest and accretion,net-$154,289 Provision for leave andseverance$151,260 Vehicle loan financing,net of repayments$18,738 Net cash used inoperating activities-$13,421,130 Canceled cashflow$3,026,065 Net cash used ininvesting activities-$170,980 Effect of exchange ratechanges on cash and cash...-$148,410 Net loss for theperiod-$16,004,468 Fair value movementof dsus$442,727 Acquisition of property,plant and equipment$170,980

NexMetals Mining Corp. (PRMLF)

NexMetals Mining Corp. (PRMLF)