prop: the income statement

MyFinsight

For the quarter ending 2025-09-30, PROP made -$443,000 in revenue. -$22,508,000 in net income. Net profit margin of 5080.81%.

Unit: Dollar

Income Statement	2025-09-30	2025-06-30	2025-03-31	2024-09-30
Loss on adjustment to fair value embedded derivatives, debt, and warrants	-	-2,373,000	-2,164,000	-
Total other expenses	-25,761,000	16,747,000	-4,370,000	-2,607,754
Income (loss) from operations before provision for income taxes	1,287,000	35,683,000	-2,617,000	-11,424,153
Provision for income taxes	0	0	-	-
Net income (loss) from continuing operations	1,287,000	35,683,000	-2,617,000	-11,424,153
Loss from discontinued operations, net of taxes	0	0	-	-
Net loss from discontinued operations	0	0	-	-
Net income (loss) attributable to prairie operating co	1,287,000	35,683,000	-2,617,000	-11,424,153
Series f preferred stock deemed dividends	-	-	90,612,000	-
Remeasurement of series f preferred stock	-	-17,511,000	-	-
Series f preferred stock declared dividends	4,252,000	-	-	-
Series f preferred stock undeclared dividends	-443,000	1,402,000	245,000	-
Series f preferred stock declared dividends	-	3,289,000	-	-
Remeasurement of series f preferred stock	19,986,000	-	-	-
Net loss attributable to prairie operating co. common stockholders	-22,508,000	48,500,000	-93,474,000	-

Basic (in shares)	50,624,457	44,063,281	26,796,704	16,770,372
Basic loss per share (in dollars per share)	-0.44	1.04	-3.49	-0.68
Diluted (in shares)	50,624,457	-	-	-
Diluted loss per share (in dollars per share)	-0.44	0.18	-3.49	-0.68