For the quarter ending 2025-12-31, PRSI had -$1,409K decrease in cash & cash equivalents over the period. -$1,409K in free cash flow.
| Cash Flow | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|
| Gain on extinguishment of debt | - | - | 1,416 |
| Net loss | -2,291 | -2,585 | -9,110 |
| Unrealized loss (gain) on marketable securities | -6 | 23 | 13 |
| Hotel depreciation and amortization expense | 914 | 874 | 3,534 |
| Amortization of loan costs | 247 | 247 | 1,004 |
| Amortization of other notes payable | 142 | 141 | 409 |
| Investment in marketable securities | 0 | 1 | -95 |
| Accounts receivable | -252 | 17 | -122 |
| Other assets | 561 | -296 | 57 |
| Accounts payable and other liabilities - hotel | -584 | -427 | 331 |
| Accounts payable and other liabilities | 67 | 6 | -1,348 |
| Accounts payable related party | 1,140 | 1,154 | 5,119 |
| Net cash used in operating activities | -952 | -617 | -2,148 |
| Payments for hotel furniture, equipment and building improvements | 457 | 974 | 2,252 |
| Net cash used in investing activities | -457 | -974 | -2,252 |
| Issuance costs from refinance | - | - | 2,106 |
| Proceeds from mortgage note payable | - | - | 78,800 |
| Proceeds from related party note payable | - | - | 11,615 |
| Payments of mortgage and finance leases | - | - | 76,962 |
| Net cash provided by financing activities | - | - | 11,347 |
| Net decrease in cash, cash equivalents, and restricted cash | -1,409 | -1,591 | 6,947 |
| Cash and cash equivalents at beginning of period | 10,131 | 11,722 | 4,775 |
| Cash and cash equivalents at end of period | 8,722 | 10,131 | 11,722 |
PORTSMOUTH SQUARE INC (PRSI)
PORTSMOUTH SQUARE INC (PRSI)