MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, PSA-PQ had -$183,486K decrease in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
-$183,486K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net proceeds from revolving line...
    • Depreciation and amortization
    • Proceeds from op options issued
    • Others
Negative Cash Flow Breakdown
    • Distributions paid to preferred ...
    • Repayments of notes payable
    • Accrued and other liabilities
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
529,375 510,057 514,773 361,411
Gain on sale of real estate
379 403 502 163
Depreciation and amortization
290,723 295,545 290,364 283,216
Equity in earnings of unconsolidated real estate entity
6,836 4,533 3,674 -2,230
Distributions from cumulative equity in earnings of unconsolidated real estate entity
498 0 1,087 304
Unrealized foreign currency exchange (gain) loss
41,926 29,406 1,141 -147,052
Share-based compensation expense
11,888 9,541 9,458 10,620
Impairment of real estate investments
0 402 3,946 -
Amortization of debt issuance costs
2,676 2,761 7,588 -
Impairment of real estate investments
---0
Unrealized losses on derivatives
-5,251 ---
Other non-cash adjustments
215 2,885 -4,278 3,588
Other assets
-20,719 12,287 -10,414 31,468
Accrued and other liabilities
-117,403 -40,975 50,883 95,918
Net cash flows from (used in) operating activities
694,801 733,587 875,091 872,708
Capital expenditures to maintain real estate facilities
44,027 79,159 55,003 39,342
Capital expenditures for property enhancements
9,794 0 0 0
Capital expenditures for energy efficiencies (led lighting, solar, heat pumps)
15,687 20,928 20,941 15,996
Development and expansion of real estate facilities
57,713 72,739 94,852 76,665
Acquisition of real estate facilities and intangible assets
20,778 131,030 511,278 162,287
Acquisition of breit simply storage llc, net of cash acquired
-0 --
Issuance of notes receivable
0 48,388 14,963 44,240
Distributions in excess of cumulative equity in earnings from unconsolidated real estate entity
-0 0 0
Contributions to unconsolidated real estate entity
-0 --
Acquisition of non-operating real estate assets
-16,313 --
Proceeds from sale of real estate investments
674 4,248 1,054 250
Net cash flows from (used in) investing activities
-147,325 -364,309 -695,983 -338,280
Issuance costs on amendment of credit facility
-0 --
Repayments of notes payable
500,034 251,418 400,034 32
Net proceeds from revolving line of credit
325,000 ---
Issuance of notes payable, net of issuance costs
-489,888 0 866,532
Proceeds from op options issued
30,000 ---
Issuance of common shares
-0 --
Financing fees paid
4,000 ---
Issuance of common shares in connection with share-based compensation
7,828 -65 1,698 4,595
Taxes paid upon net share settlement of restricted share units
2,600 5,173 433 372
Repurchase of common shares
-0 0 0
Acquisition of noncontrolling interests
7,482 803 0 8,958
Contributions by noncontrolling interests
856 863 1,041 1,531
Distributions paid to preferred shareholders, common shareholders, restricted share unitholders and unvested ltip unitholders
576,155 575,835 575,855 575,847
Distributions paid to noncontrolling interests
4,375 5,100 13,668 4,451
Net cash flows from (used in) financing activities
-730,962 -347,643 -987,251 282,998
Net (decrease) increase in cash and equivalents, including restricted cash
-183,486 21,635 -808,143 817,426
Cash and equivalents at beginning of the period
318,095 296,460 1,104,603 287,177
Cash and equivalents at end of the period
134,609 318,095 296,460 1,104,603
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$529,375K (28.87%↑ Y/Y)Depreciation andamortization$290,723K (2.83%↑ Y/Y)Other assets-$20,719K (-138.09%↓ Y/Y)Share-based compensationexpense$11,888K (15.61%↑ Y/Y)Unrealized losses onderivatives-$5,251K Amortization of debt issuancecosts$2,676K Distributions from cumulativeequity in earnings of...$498K (15.28%↑ Y/Y)Other non-cashadjustments$215K (-92.06%↓ Y/Y)Net cash flows from(used in) operating...$694,801K (-1.46%↓ Y/Y)Canceled cashflow$166,544K Net (decrease)increase in cash and...-$183,486K (-14.51%↓ Y/Y)Canceled cashflow$694,801K Net proceeds fromrevolving line of credit$325,000K Proceeds from op optionsissued$30,000K Issuance of common sharesin connection with...$7,828K (145.85%↑ Y/Y)Contributions bynoncontrolling interests$856K (-25.76%↓ Y/Y)Proceeds from sale of realestate investments$674K (-74.07%↓ Y/Y)Accrued and otherliabilities-$117,403K (-47.89%↓ Y/Y)Unrealized foreigncurrency exchange (gain)...$41,926K (161.06%↑ Y/Y)Equity in earnings ofunconsolidated real estate...$6,836K (88.48%↑ Y/Y)Gain on sale of realestate$379K (742.22%↑ Y/Y)Net cash flows from(used in) financing...-$730,962K (-26.29%↓ Y/Y)Canceled cashflow$363,684K Net cash flows from(used in) investing...-$147,325K (48.58%↑ Y/Y)Canceled cashflow$674K Distributions paid topreferred shareholders,...$576,155K (0.05%↑ Y/Y)Repayments of notes payable$500,034K (1515154.55%↑ Y/Y)Acquisition ofnoncontrolling interests$7,482K (7164.08%↑ Y/Y)Distributions paid tononcontrolling interests$4,375K (-2.21%↓ Y/Y)Financing fees paid$4,000K Taxes paid upon netshare settlement of...$2,600K (-2.55%↓ Y/Y)Development and expansion ofreal estate...$57,713K (-13.19%↓ Y/Y)Capital expenditures tomaintain real estate...$44,027K (-2.08%↓ Y/Y)Acquisition of real estatefacilities and intangible...$20,778K (-85.26%↓ Y/Y)Capital expendituresfor energy...$15,687K (20.22%↑ Y/Y)Capital expendituresfor property...$9,794K

Public Storage (PSA-PQ)

Public Storage (PSA-PQ)