For the year ending 2025-12-31, PSIX has $424,745K in assets. $246,136K in debts. $41,250K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 41,250 | |||
| Restricted cash | 3,698 | |||
| Accounts receivable, net of allowances of 967 and 1,889 as of december 31, 2025 and 2024, respectively (from related parties 415 and 1,383 as of december 31, 2025 and 2024, respectively) | 90,446 | |||
| Income tax receivable | 6,442 | |||
| Inventories, net | 127,363 | |||
| Prepaid expenses | 4,500 | |||
| Contract assets | 15,965 | |||
| Other current assets | 1,256 | |||
| Total current assets | 290,920 | |||
| Property, plant and equipment, net | 23,014 | |||
| Operating lease right-of-use assets, net | 52,911 | |||
| Intangible assets, net | 1,236 | |||
| Goodwill | 29,835 | |||
| Deferred tax assets | 13,322 | |||
| Customs-related deposits | 12,893 | |||
| Other noncurrent assets | 614 | |||
| Total assets | 424,745 | |||
| Accounts payable (to related parties 4,126 and 14,427 as of december 31, 2025 and 2024, respectively) | 48,196 | |||
| Current maturities of long-term debt | 28 | |||
| Revolving line of credit, current | 0 | |||
| Finance lease liability, current | 355 | |||
| Operating lease liability, current | 6,346 | |||
| Other short-term financing (to related parties 25,000 as of december 31, 2024) | 0 | |||
| Other accrued liabilities (to related parties 60 and 807 as of december 31, 2025 and 2024, respectively) | 37,353 | |||
| Total current liabilities | 92,278 | |||
| Deferred tax liabilities | 0 | |||
| Long-term debt, net of current maturities | 10 | |||
| Revolving line of credit, long-term | 95,000 | |||
| Finance lease liability, long-term | 1,224 | |||
| Operating lease liability, long-term | 49,397 | |||
| Noncurrent contract liabilities | 1,699 | |||
| Other noncurrent liabilities | 6,528 | |||
| Total liabilities | 246,136 | |||
| Common stock 0.001 par value 50,000 shares authorized 23,117 shares issued 23,041 and 23,000 shares outstanding at december 31, 2025 and 2024, respectively | 23 | |||
| Additional paid-in capital | 157,602 | |||
| Retained earnings (accumulated deficit) | 22,476 | |||
| Treasury stock, at cost, 76 and 117 shares at december 31, 2025 and 2024, respectively | 1,492 | |||
| Total stockholders equity | 178,609 | |||
| Total liabilities and stockholders equity | 424,745 | |||
POWER SOLUTIONS INTERNATIONAL, INC. (PSIX)
POWER SOLUTIONS INTERNATIONAL, INC. (PSIX)