| Cash Flow | 2025-11-02 | 2025-08-03 |
|---|---|---|
| Net income | 87,929 | 33,123 |
| Depreciation and amortization | 107,483 | 69,697 |
| Stock-based compensation expense | 348,155 | 213,668 |
| Noncash portion of lease impairment and abandonment | 0 | 0 |
| Unrealized gain on equity security | - | 30,401 |
| Gain on equity security | 27,486 | - |
| Other | -10,708 | -7,027 |
| Accounts receivable, net | -59,854 | -150,381 |
| Inventory | 42,225 | 12,268 |
| Deferred commissions | 20,863 | 11,395 |
| Prepaid expenses and other assets | 120,329 | 33,401 |
| Operating lease right-of-use assets | 31,424 | 19,958 |
| Accounts payable | 12,057 | -3,146 |
| Accrued compensation and other liabilities | 35,870 | 602 |
| Operating lease liabilities | -35,592 | -23,513 |
| Deferred revenue | 165,101 | 115,761 |
| Net cash provided by operating activities | 612,086 | 496,093 |
| Purchases of property and equipment | 197,792 | 134,373 |
| Acquisition | 4,263 | - |
| Purchases of strategic investments | 0 | - |
| Purchases of marketable securities and other | 325,795 | 256,128 |
| Sales of marketable securities | 294,981 | 270,987 |
| Maturities of marketable securities | 154,627 | 137,507 |
| Sale of equity security | 52,485 | - |
| Net cash used in investing activities | -25,757 | 17,993 |
| Proceeds from exercise of stock options | 18,201 | 13,458 |
| Proceeds from issuance of common stock under employee stock purchase plan | 56,042 | 27,240 |
| Payments of financing costs for revolving credit facility | 2,080 | 2,080 |
| Principal payments on borrowings and finance lease obligations | 103,442 | 101,125 |
| Tax withholding on vesting of equity awards | 203,240 | 117,461 |
| Repurchases of common stock | 215,447 | 162,178 |
| Net cash used in financing activities | -449,966 | -342,146 |
| Net increase in cash, cash equivalents and restricted cash | 136,363 | 171,940 |
| Cash and cash equivalents at beginning of period | 737,750 | - |
| Cash and cash equivalents at end of period | 874,113 | - |
Pure Storage, Inc. (PSTG)
Pure Storage, Inc. (PSTG)