MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$267,404K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accounts receivable
    • Accounts payable and accrued exp...
    • Borrowings under credit facility
    • Others
Negative Cash Flow Breakdown
    • Operating expenses, adjusted
    • Repurchases of common stock
    • Other current assets and prepaid...
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
2025-03-31
Revenue
685,825 2,739,226 --
Cost of revenue, adjusted
103,852 389,465 --
Operating expenses, adjusted
272,340 1,047,636 --
Other segment items
143,115 568,128 --
Net income (loss)
166,518 347,793 141,328 162,644
Depreciation and amortization
25,298 25,701 25,540 25,440
Amortization of right-of-use lease assets
8,830 8,453 8,294 8,237
Stock-based compensation
57,867 54,810 54,032 51,512
Other non-cash items, net
279 3,675 1,744 -2,902
Provision (benefit) from deferred income taxes
--26,283 --
Accounts receivable
-191,988 294,609 -45,585 3,381
Accounts payable and accrued expenses
73,739 20,737 14,032 -22,213
Accrued compensation and benefits
-36,474 9,482 26,345 -13,157
Deferred revenue
-112,390 54,225 -51,004 62,342
Accrued income taxes
-11,037 67,447 16,844 19,093
Other current assets and prepaid expenses
148,613 13,983 -13,260 -11,031
Operating lease liabilities
11,370 -5,476 -2,273 1,254
Other noncurrent assets and liabilities
-42,928 140,592 46,311 24,395
Net cash provided by operating activities
269,745 104,030 243,928 281,309
Additions to property and equipment
2,341 3,546 1,887 2,808
Acquisitions of businesses, net of cash acquired
-0 6,532 0
Settlement of net investment hedges
-3,200 6,193 26,820 16,048
Other investing activities
-0 --
Net cash provided by investing activities
859 -9,739 -35,239 -18,856
Borrowings under credit facility
70,000 0 0 810,000
Repayments of senior notes
-0 0 500,000
Repayments of borrowings under credit facility
70,000 36,250 156,583 720,125
Repurchases of common stock
200,034 75,011 74,987 75,000
Proceeds from issuance of common stock
-12,755 0 13,307
Payments of withholding taxes in connection with stock-based awards
43,033 8,444 18,890 10,082
Credit facility origination costs
-1,171 --
Payment of deferred acquisition consideration
-0 0 0
Other financing activity
-1,007 1,171 0 0
Net cash used in financing activities
-244,074 -106,950 -250,460 -226,775
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
-1,209 -2,247 5,923 3,153
Net change in cash, cash equivalents, and restricted cash
25,321 -14,906 -35,848 38,831
Cash and cash equivalents at beginning of period
184,988 199,894 235,742 196,911
Cash and cash equivalents at end of period
210,309 184,988 199,894 235,742
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Revenue$685,825K Accounts receivable-$191,988K (-46.16%↓ Y/Y)Net income (loss)$166,518K (102.50%↑ Y/Y)Settlement of netinvestment hedges-$3,200K (88.70%↑ Y/Y)Accounts payable andaccrued expenses$73,739K (658.97%↑ Y/Y)Stock-based compensation$57,867K (3.61%↑ Y/Y)Other noncurrentassets and liabilities-$42,928K (-176.40%↓ Y/Y)Depreciation andamortization$25,298K (-2.03%↓ Y/Y)Operating leaseliabilities$11,370K (395.32%↑ Y/Y)Amortization of right-of-uselease assets$8,830K (11.38%↑ Y/Y)Canceled cashflow$519,307K Net cash provided byoperating activities$269,745K (13.13%↑ Y/Y)Net cash provided byinvesting activities$859K (-96.64%↓ Y/Y)Canceled cashflow$308,793K Canceled cashflow$2,341K Operating expenses,adjusted$272,340K Other segment items$143,115K Cost of revenue,adjusted$103,852K Net change in cash,cash equivalents,...$25,321K (136.40%↑ Y/Y)Canceled cashflow$245,283K Other current assetsand prepaid...$148,613K (691.93%↑ Y/Y)Deferred revenue-$112,390K (-304.14%↓ Y/Y)Accrued compensationand benefits-$36,474K (-1601.21%↓ Y/Y)Accrued income taxes-$11,037K (18.41%↑ Y/Y)Other non-cash items,net$279K (-72.07%↓ Y/Y)Borrowings under creditfacility$70,000K (40.00%↑ Y/Y)Additions to property andequipment$2,341K (-15.40%↓ Y/Y)Net cash used infinancing activities-$244,074K (24.74%↑ Y/Y)Effect of exchange ratechanges on cash, cash...-$1,209K (86.86%↑ Y/Y)Canceled cashflow$70,000K Repurchases of common stock$200,034K (166.71%↑ Y/Y)Repayments of borrowingsunder credit facility$70,000K Payments of withholdingtaxes in connection...$43,033K (0.57%↑ Y/Y)Other financingactivity-$1,007K (28.58%↑ Y/Y)

PTC_logo-svg

PTC INC. (PTC)

PTC_logo-svg

PTC INC. (PTC)