MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$150,500K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Stock-based compensation expense
    • Inventories
    • Net income (loss)
    • Others
Negative Cash Flow Breakdown
    • Payment of principal on converti...
    • Operating lease liabilities, net
    • Other liabilities
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
26,400 -38,700 13,900 21,600
Depreciation and amortization expense
13,600 15,300 16,800 20,900
Stock-based compensation expense
52,700 55,700 47,200 53,400
Non-cash operating lease expense
11,900 11,700 14,800 12,600
Amortization of debt discount and issuance costs
2,300 2,400 2,400 2,300
Impairment expense
3,400 23,000 8,300 11,800
Loss on sale of subsidiary
---0
Net foreign currency adjustments
-4,400 -2,400 -3,800 15,800
Gain on debt extinguishment of convertible notes
---0
Loss on debt extinguishment of term loan
---0
Accounts receivable
-15,900 24,200 -30,700 7,200
Inventories
-42,700 -25,700 30,000 -11,500
Prepaid expenses and other current assets
-10,000 -37,400 9,500 -41,400
Other assets
200 800 --2,300
Accounts payable and accrued expenses
1,200 -33,500 4,700 -14,500
Deferred revenue and customer deposits
-5,000 14,700 -9,600 -6,000
Operating lease liabilities, net
-17,600 -19,000 -21,100 -18,200
Other liabilities
-8,900 -300 -400 1,200
Net cash provided by operating activities
152,700 71,900 71,900 117,100
Capital expenditures
2,200 900 4,500 4,700
Business combinations
0 0 2,200 -
Proceeds from sales of subsidiary and net assets
---0
Proceeds from sale of peloton output park
0 0 0 0
Net cash used in investing activities
-2,200 -900 -6,700 -4,700
Principal repayment of term loan
2,500 2,500 2,500 2,500
Payment of principal on convertible notes
199,000 --0
Proceeds from issuance of convertible notes, net of issuance costs
---0
Proceeds from issuance of term loan, net of issuance costs
---0
Proceeds from employee stock purchase plan withholdings
200 1,500 700 1,400
Proceeds from employee stock plans
200 200 100 700
Principal repayments of finance leases
200 100 -0
Net cash (used in) provided by financing activities
-201,200 -900 -1,700 -400
Effect of exchange rate changes
-600 3,500 300 11,800
Net change in cash, cash equivalents, and restricted cash
-51,300 73,500 63,900 123,800
Cash, cash equivalents, and restricted cash beginning of period
1,223,200 1,149,600 1,085,800 961,900
Cash, cash equivalents, and restricted cash end of period
1,171,800 1,223,200 1,149,600 1,085,800
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Stock-based compensationexpense$52,700K (-21.93%↓ Y/Y)Inventories-$42,700K (7.58%↑ Y/Y)Net income (loss)$26,400K (155.35%↑ Y/Y)Accounts receivable-$15,900K (-381.82%↓ Y/Y)Depreciation andamortization expense$13,600K (-35.85%↓ Y/Y)Non-cash operating leaseexpense$11,900K (-10.53%↓ Y/Y)Prepaid expenses andother current assets-$10,000K (6.54%↑ Y/Y)Net foreigncurrency adjustments-$4,400K (-142.72%↓ Y/Y)Impairment expense$3,400K (-88.93%↓ Y/Y)Amortization of debt discountand issuance costs$2,300K (-4.17%↓ Y/Y)Accounts payable andaccrued expenses$1,200K (105.19%↑ Y/Y)Net cash provided byoperating activities$152,700K (57.91%↑ Y/Y)Canceled cashflow$31,700K Net change in cash,cash equivalents,...-$51,300K (-160.35%↓ Y/Y)Canceled cashflow$152,700K Proceeds from employeestock plans$200K (300.00%↑ Y/Y)Proceeds from employeestock purchase plan...$200K (-75.00%↓ Y/Y)Operating leaseliabilities, net-$17,600K (19.63%↑ Y/Y)Other liabilities-$8,900K (-261.82%↓ Y/Y)Deferred revenue andcustomer deposits-$5,000K (-42.86%↓ Y/Y)Other assets$200K (109.09%↑ Y/Y)Net cash (used in)provided by financing...-$201,200K (-10489.47%↓ Y/Y)Canceled cashflow$400K Net cash used ininvesting activities-$2,200K (-4.76%↓ Y/Y)Effect of exchange ratechanges-$600K (92.21%↑ Y/Y)Payment of principal onconvertible notes$199,000K Principal repayment ofterm loan$2,500K (0.00%↑ Y/Y)Principal repayments offinance leases$200K (100.00%↑ Y/Y)Capital expenditures$2,200K (4.76%↑ Y/Y)

peloton-svg

PELOTON INTERACTIVE, INC. (PTON)

peloton-svg

PELOTON INTERACTIVE, INC. (PTON)