MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||
🚨 Price Alert: The stock price dropped by 16.46% after the earning call.

Cash Flow Overview

Free Cash flow
$377,700K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Stock-based compensation expense
    • Inventories
    • Net income (loss)
    • Others
Negative Cash Flow Breakdown
    • Payment of principal on converti...
    • Operating lease liabilities, net
    • Accounts payable and accrued exp...
    • Others
Cash Flow
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Net income (loss)
63,200
-118,900
-551,900
-1,261,700
Depreciation and amortization expense
57,200
89,700
108,800
124,300
Stock-based compensation expense
198,600
229,600
311,700
405,000
Non-cash operating lease expense
49,800
54,500
66,200
79,800
Amortization of premium from marketable securities
-
-
0
0
Amortization of debt discount and issuance costs
9,500
9,100
14,200
13,600
Goodwill impairment
-
-
0
0
Impairment expense
34,600
64,100
57,300
144,500
Loss on sale of subsidiary
0
0
-3,800
-
Net foreign currency adjustments
-10,100
22,400
0
7,000
Gain on debt extinguishment of convertible notes
0
0
69,800
-
Loss on debt extinguishment of term loan
0
0
-7,500
-
Accounts receivable
-18,600
-2,800
7,000
13,800
Inventories
-81,300
-136,500
-163,000
-537,500
Prepaid expenses and other current assets
-34,200
-66,600
-42,600
-61,200
Other assets
4,700
-4,400
-1,700
-7,100
Accounts payable and accrued expenses
-71,100
-94,000
-95,500
-347,200
Deferred revenue and customer deposits
-11,000
-13,500
-23,600
-13,900
Operating lease liabilities, net
-77,300
-82,300
-90,800
-89,900
Other liabilities
-5,500
6,800
-4,400
-27,300
Net cash provided by (used in) operating activities
387,600
333,000
-66,100
-387,600
Purchases of marketable securities
-
-
-
0
Proceeds from sale of peloton output park
0
4,200
31,900
-
Maturities of marketable securities
-
-
0
0
Sales of marketable securities
-
-
0
0
Capital expenditures
9,900
9,300
19,700
82,400
Business combinations, net of cash acquired
-
-
0
0
Asset acquisitions, net of cash acquired
-
-
0
0
Business combinations and asset acquisitions
11,400
-
-
-
Proceeds from sales of subsidiary and net assets
0
0
14,600
12,400
Net cash (used in) provided by investing activities
-21,400
-5,100
26,800
-69,900
Proceeds from public offering, net of issuance costs
-
-
0
0
Principal repayment of term loan
10,000
10,000
742,500
7,500
Payment of principal on convertible notes
199,000
0
724,900
-
Proceeds from issuance of convertible notes, net of issuance costs
0
0
342,300
0
Purchase of capped calls
-
-
-
0
Proceeds from issuance of term loan, net of issuance costs
0
0
986,900
0
Proceeds from employee stock purchase plan withholdings
3,500
4,100
3,100
6,900
Proceeds from employee stock plans
600
7,700
41,200
79,800
Taxes withheld and paid on employee stock awards
2,200
-
-
0
Principal repayments of finance leases
300
100
500
2,300
Net cash (used in) provided by financing activities
-207,600
1,700
-94,400
76,800
Effect of exchange rate changes
3,000
5,300
-1,000
8,600
Net change in cash, cash equivalents, and restricted cash
161,700
334,900
-134,600
-372,200
Cash, cash equivalents, and restricted cash beginning of period
1,085,800
750,900
885,500
1,257,600
Cash, cash equivalents, and restricted cash end of period
1,247,400
1,085,800
750,900
885,500
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Stock-based compensationexpense$198,600K (-13.50%↓ Y/Y)Inventories-$81,300K (40.44%↑ Y/Y)Net income (loss)$63,200K (153.15%↑ Y/Y)Depreciation andamortization expense$57,200K (-36.23%↓ Y/Y)Non-cash operating leaseexpense$49,800K (-8.62%↓ Y/Y)Impairment expense$34,600K (-46.02%↓ Y/Y)Prepaid expenses andother current assets-$34,200K (48.65%↑ Y/Y)Accounts receivable-$18,600K (-564.29%↓ Y/Y)Net foreigncurrency adjustments-$10,100K (-145.09%↓ Y/Y)Amortization of debt discountand issuance costs$9,500K (4.40%↑ Y/Y)Net cash provided by(used in) operating...$387,600K (16.40%↑ Y/Y)Effect of exchange ratechanges$3,000K (-43.40%↓ Y/Y)Canceled cashflow$169,600K Net change in cash,cash equivalents,...$161,700K (-51.72%↓ Y/Y)Canceled cashflow$229,000K Operating leaseliabilities, net-$77,300K (6.08%↑ Y/Y)Accounts payable andaccrued expenses-$71,100K (24.36%↑ Y/Y)Deferred revenue andcustomer deposits-$11,000K (18.52%↑ Y/Y)Other liabilities-$5,500K (-180.88%↓ Y/Y)Other assets$4,700K (206.82%↑ Y/Y)Proceeds from employeestock purchase plan...$3,500K (-14.63%↓ Y/Y)Net cash (used in)provided by financing...-$207,600K (-12311.76%↓ Y/Y)Net cash (used in)provided by investing...-$21,400K (-319.61%↓ Y/Y)Canceled cashflow$3,500K Payment of principal onconvertible notes$199,000K Principal repayment ofterm loan$10,000K (0.00%↑ Y/Y)Business combinationsand asset...$11,400K Capital expenditures$9,900K (6.45%↑ Y/Y)Taxes withheld andpaid on employee...$2,200K
peloton-svg

PELOTON INTERACTIVE, INC. (PTON)

peloton-svg

PELOTON INTERACTIVE, INC. (PTON)