MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-30.

Cash Flow Overview

Free Cash flow
$75,713K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from sale of common sto...
    • Stock-based compensation
    • Stock amendment expense
    • Others
Negative Cash Flow Breakdown
    • Cost of goods sold
    • Fulfillment
    • Marketplace commissions
    • Others

Cash Flow
2025-09-30
Revenues
1,778,211
Cost of goods sold
1,002,065
Fulfillment
262,640
Marketplace commissions
253,990
Sales, general and administrative
143,405
Technology
25,045
Share-based compensation and related taxes
91,708
Stock amendment expense
32,676
Interest income, net
5,060
Other expense, net
-420
Income tax expense (benefit)
-16,202
Net income (loss)
-12,476
Depreciation and amortization
12,547
Stock-based compensation
84,700
Stock amendment expense
32,676
Deferred income taxes
-15,958
Other
-1,751
Accounts receivable, net of allowance
-787
Inventory
4,789
Prepaid expenses and other current assets
18,814
Other non-current assets
1,121
Operating leases, net
167
Accounts payable
6,168
Accrued expenses
11,342
Other liabilities
-6,067
Net cash provided by operating activities
90,913
Purchases of property and equipment
15,200
Proceeds from the sale of property and equipment
8
Net cash used in investing activities
-15,192
Proceeds from sale of common stock, net of issuance costs
135,029
Payment of taxes withheld upon vesting of restricted stock
73,116
Other
-319
Net cash provided by financing activities
61,594
Effect of exchange rates on cash and cash equivalents
-127
Net change in cash and cash equivalents
137,188
Cash and cash equivalents at beginning of period
175,615
Cash and cash equivalents at end of period
312,803
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Stock-based compensation$84,700K Stock amendmentexpense$32,676K Proceeds from sale ofcommon stock, net of...$135,029K Depreciation andamortization$12,547K Accrued expenses$11,342K Accounts payable$6,168K Other-$1,751K Accounts receivable, netof allowance-$787K Operating leases, net$167K Net cash provided byoperating activities$90,913K Net cash provided byfinancing activities$61,594K Canceled cashflow$59,225K Canceled cashflow$73,435K Revenues$1,778,211K Income tax expense(benefit)-$16,202K Interest income, net$5,060K Net change in cashand cash...$137,188K Canceled cashflow$15,319K Prepaid expenses andother current assets$18,814K Deferred income taxes-$15,958K Net income (loss)-$12,476K Other liabilities-$6,067K Inventory$4,789K Other non-currentassets$1,121K Payment of taxeswithheld upon vesting of...$73,116K Other-$319K Canceled cashflow$1,799,473K Proceeds from the sale ofproperty and equipment$8K Net cash used ininvesting activities-$15,192K Effect of exchangerates on cash and cash...-$127K Cost of goods sold$1,002,065K Canceled cashflow$8K Fulfillment$262,640K Marketplace commissions$253,990K Sales, general andadministrative$143,405K Share-based compensationand related taxes$91,708K Stock amendmentexpense$32,676K Technology$25,045K Other expense, net-$420K Purchases of property andequipment$15,200K

Pattern Group Inc. (PTRN)

Pattern Group Inc. (PTRN)