| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Adjusted ebitda-Operating Segments | 196,156 | - |
| Unallocated corporate administrative expenses-Corporate Non Segment | 38,699 | - |
| Depreciation and amortization | 133,650 | - |
| Property and equipment impairment expense | 0 | - |
| Interest expense | 5,651 | - |
| Income tax benefit (expense) | 2,780 | - |
| Gain (loss) on disposal of assets | -13,418 | - |
| Stock-based compensation | 12,695 | - |
| Business acquisition contingent consideration adjustments | 5,000 | - |
| Other income (expense), net | -8,245 | - |
| Other general and administrative expense | 184 | - |
| Retention bonus and severance expense | 2,242 | - |
| Net income (loss) | 82 | 2,447 |
| Depreciation and amortization | 133,650 | 91,990 |
| Loss on disposal of assets | - | -14,092 |
| Property and equipment impairment expense | 0 | - |
| Deferred income tax expense (benefit) | 2,830 | 3,531 |
| Amortization of deferred debt issuance costs | 350 | 216 |
| Stock-based compensation | 12,695 | 8,070 |
| Loss on disposal of assets | -13,418 | - |
| Unrealized (gain) loss on short-term investment | 2,277 | 314 |
| Business acquisition contingent consideration adjustments | -5,000 | -400 |
| Accounts receivable | 13,231 | 14,731 |
| Other current assets | 2,315 | 1,903 |
| Inventories | -246 | 220 |
| Prepaid expenses | -6,875 | -6,191 |
| Accounts payable | 10,941 | 2,461 |
| Accrued and other current liabilities | -7,701 | -2,527 |
| Net cash provided by operating activities | 150,563 | 108,903 |
| Capital expenditures | 122,084 | 78,044 |
| Business acquisition, net of cash acquired | 0 | 0 |
| Proceeds from sale of assets | 9,674 | 8,676 |
| Proceeds from note receivable from sale of business | 1,385 | 844 |
| Net cash used in investing activities | -111,025 | -68,524 |
| Payments of finance lease obligations | 13,829 | 9,231 |
| Repayments of equipment financing term loans | 976 | - |
| Repayments of insurance financing | 4,510 | 2,979 |
| Payment of debt issuance costs | 754 | 425 |
| Tax withholdings paid for net settlement of equity awards | 2,840 | 2,816 |
| Share repurchases | 0 | 0 |
| Payment of excise tax on share repurchases | 531 | 531 |
| Net cash used in financing activities | -23,440 | -15,982 |
| Net increase in cash and cash equivalents | 16,098 | 24,397 |
| Cash and cash equivalents at beginning of period | 50,443 | - |
| Cash and cash equivalents at end of period | 66,541 | - |
ProPetro Holding Corp. (PUMP)
ProPetro Holding Corp. (PUMP)