MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$65,311K
Free Cash flow
-$40,631K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of common...
    • Income tax benefit (expense)
    • Prepaid expenses
    • Others
Negative Cash Flow Breakdown
    • Repayments of revolving credit f...
    • Capital expenditures
    • Accounts receivable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total adjusted ebitda for reportable segments-Operating Segments
47,508 64,404 47,729 NaN
Unallocated corporate administrative expenses-Corporate Non Segment
11,115 13,418 64,833 NaN
Depreciation and amortization
40,614 41,246 225,640 NaN
Property and equipment impairment expense
NaN 0 0 NaN
Goodwill impairment expense
NaN 0 NaN NaN
Interest expense
2,664 2,587 9,192 NaN
Income tax benefit (expense)
-5,672 4,217 6,264 NaN
Gain (loss) on disposal of assets
740 1,239 674 NaN
Stock-based compensation
4,671 4,251 20,765 NaN
Business acquisition contingent consideration adjustments
500 -100 4,600 NaN
Other income (expense), net
-1,386 -1,464 -11,383 NaN
Other general and administrative expense, net
0 155 349 NaN
Retention bonus and severance expense
385 391 4,284 NaN
Net (loss) income
-3,643 742 -2,365 2,447
Depreciation and amortization
40,614 41,246 41,660 91,990
Property and equipment impairment expense
NaN 0 NaN NaN
Loss on disposal of assets
NaN NaN NaN -14,092
Property and equipment impairment expense
NaN NaN 0 NaN
Goodwill impairment expense
NaN 0 NaN NaN
Deferred income tax (benefit) expense
-5,672 833 -701 3,531
Amortization of deferred debt issuance costs
165 154 134 216
Stock-based compensation
4,671 4,251 4,625 8,070
Provision for credit losses
NaN 0 NaN NaN
Loss (gain) on disposal of assets
740 1,239 -13,418 NaN
Unrealized gain on short-term investment
0 78 1,963 314
Business acquisition contingent consideration adjustments
-500 100 -4,600 -400
Accounts receivable
27,477 -8,472 -1,500 14,731
Other current assets
-157 -3,228 412 1,903
Inventories
2,203 -2,594 -466 220
Prepaid expenses
-4,848 9,052 -684 -6,191
Accounts payable
-2,799 -1,368 8,480 2,461
Accrued and other current liabilities
-4,688 31,161 -5,174 -2,527
Net cash provided by operating activities
2,733 81,044 41,660 108,903
Capital expenditures
43,364 64,232 44,040 78,044
Business acquisitions, net of cash acquired
NaN 0 0 0
Proceeds from sale of assets
2,501 13,831 998 8,676
Proceeds from note receivable from sale of business
0 11,615 541 844
Net cash used in investing activities
-40,863 -38,786 -42,501 -68,524
Proceeds from borrowings
NaN 0 NaN NaN
Repayments of revolving credit facility borrowings
45,000 0 NaN NaN
Share repurchases
NaN 0 0 0
Repayments of equipment financing term loans
3,556 2,595 976 NaN
Payments of finance lease obligations
4,789 4,684 4,598 9,231
Repayments of insurance financing
0 0 1,531 2,979
Payment of debt issuance costs
1,082 2,053 329 425
Proceeds from issuance of common stock under public equity offering
164,306 NaN NaN NaN
Payment of business acquisition deferred cash consideration
NaN 6,773 NaN NaN
Payment of costs related to issuance of common stock under public equity offering
867 NaN NaN NaN
Payment of excise tax on share repurchases
NaN NaN 0 531
Payment of excise taxes on share repurchases
NaN 531 NaN NaN
Tax withholdings paid for net settlement of equity awards
5,571 1,360 24 2,816
Net cash provided by (used in) financing activities
103,441 -17,465 -7,458 -15,982
Net increase in cash and cash equivalents
65,311 24,793 -8,299 24,397
Cash and cash equivalents - beginning of period
91,334 66,541 50,443 NaN
Cash and cash equivalents - end of period
156,645 91,334 66,541 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcommon stock under...$164,306K Depreciation andamortization$40,614K Prepaid expenses-$4,848K Stock-based compensation$4,671K Amortization of deferred debtissuance costs$165K Other current assets-$157K Net cash provided by(used in) financing...$103,441K Net cash provided byoperating activities$2,733K Canceled cashflow$60,865K Canceled cashflow$47,722K Total adjusted ebitdafor reportable...$47,508K Income tax benefit(expense)-$5,672K Other income(expense), net-$1,386K Gain (loss) ondisposal of assets$740K Business acquisitioncontingent consideration...$500K Net increase in cashand cash...$65,311K Canceled cashflow$40,863K Repayments of revolvingcredit facility...$45,000K Tax withholdingspaid for net...$5,571K Payments of finance leaseobligations$4,789K Repayments of equipmentfinancing term loans$3,556K Payment of debt issuancecosts$1,082K Payment of costs relatedto issuance of...$867K Proceeds from sale ofassets$2,501K Accounts receivable$27,477K Deferred income tax(benefit) expense-$5,672K Accrued and othercurrent liabilities-$4,688K Net (loss) income-$3,643K Accounts payable-$2,799K Inventories$2,203K Loss (gain) ondisposal of assets$740K Business acquisitioncontingent consideration...-$500K Canceled cashflow$55,806K Net cash used ininvesting activities-$40,863K Canceled cashflow$2,501K Depreciation andamortization$40,614K Unallocated corporateadministrative...$11,115K Stock-based compensation$4,671K Interest expense$2,664K Retention bonus andseverance expense$385K Capital expenditures$43,364K

ProPetro Holding Corp. (PUMP)

ProPetro Holding Corp. (PUMP)