MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-28.

Cash Flow Overview

Free Cash flow
$61,305K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from term loan
    • Depreciation and amortization
    • Proceeds from dispositions and r...
    • Others
Negative Cash Flow Breakdown
    • Net (repayments) proceeds from r...
    • Purchases of property and equipm...
    • Dividends paid to common stockho...
    • Others

Cash Flow
2025-12-28
Net income
32,117
Provision for allowance for credit losses on accounts and notes receivable
8,396
Depreciation and amortization
92,245
Refranchising (gain)/loss and impairment loss
-15,768
Deferred income taxes
6,739
Stock-based compensation expense
14,980
Loss/(gain) on disposal of property and equipment
-2,800
Other
-1,407
Accounts receivable
7,562
Income tax receivable
3,908
Inventories
-17
Prepaid expenses and other current assets
-816
Other assets and liabilities
8,269
Accounts payable
-620
Income and other taxes payable
-3,098
Accrued expenses and other current liabilities
6,960
Deferred revenue
-3,635
Advertising fund assets and liabilities
-2,383
Net cash provided by operating activities
126,000
Purchases of property and equipment
64,695
Purchases of property and equipment related to damages from natural disasters
9,740
Insurance proceeds related to damages from natural disasters
6,300
Notes issued
0
Repayments of notes issued
6,447
Acquisitions, net of cash acquired
0
Proceeds from dispositions and refranchising, net of cash transferred
34,500
Proceeds from investments
4,739
Proceeds from the sale of property and equipment
963
Other
0
Net cash used in investing activities
-21,486
Net (repayments) proceeds from revolving credit facilities
-224,471
Proceeds from term loan
200,000
Debt issuance costs
3,223
Proceeds from exercise of stock options
414
Acquisition of company common stock (including excise tax payment)
0
Dividends paid to common stockholders
61,141
Tax payments for equity award issuances
2,003
Distributions to noncontrolling interests
5,735
Principal payments on finance leases
10,079
Other
-19
Net cash used in financing activities
-106,257
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
738
Change in cash, cash equivalents, and restricted cash
-1,005
Cash, cash equivalents, and restricted cash at beginning of period
37,955
Cash, cash equivalents, and restricted cash at end of period
36,950
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$92,245K Net income$32,117K Stock-based compensationexpense$14,980K Provision for allowancefor credit losses on...$8,396K Accrued expenses andother current...$6,960K Deferred income taxes$6,739K Loss/(gain) on disposal ofproperty and equipment-$2,800K Advertising fund assets andliabilities-$2,383K Other-$1,407K Prepaid expenses andother current assets-$816K Inventories-$17K Net cash provided byoperating activities$126,000K Effect of exchange ratechanges on cash, cash...$738K Canceled cashflow$42,860K Change in cash, cashequivalents, and restricted...-$1,005K Canceled cashflow$126,738K Proceeds from term loan$200,000K Proceeds from exercise ofstock options$414K Proceeds fromdispositions and...$34,500K Repayments of notes issued$6,447K Insurance proceedsrelated to damages from...$6,300K Proceeds frominvestments$4,739K Proceeds from the sale ofproperty and equipment$963K Refranchising (gain)/loss andimpairment loss-$15,768K Other assets andliabilities$8,269K Accounts receivable$7,562K Income tax receivable$3,908K Deferred revenue-$3,635K Income and other taxespayable-$3,098K Accounts payable-$620K Net cash used infinancing activities-$106,257K Canceled cashflow$200,414K Net cash used ininvesting activities-$21,486K Canceled cashflow$52,949K Net (repayments)proceeds from revolving...-$224,471K Dividends paid to commonstockholders$61,141K Principal payments onfinance leases$10,079K Distributions tononcontrolling interests$5,735K Debt issuance costs$3,223K Tax payments forequity award issuances$2,003K Other-$19K Purchases of property andequipment$64,695K Purchases of property andequipment related to...$9,740K

PAPA JOHNS INTERNATIONAL INC (PZZA)

PAPA JOHNS INTERNATIONAL INC (PZZA)