MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-29.

Cash Flow Overview

Free Cash flow
-$6,227K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net proceeds (repayments) of rev...
    • Depreciation and amortization
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Accrued expenses and other curre...
    • Dividends paid to common stockho...
    • Purchases of property and equipm...
    • Others

Cash Flow
2026-03-29
2025-12-28
2025-09-28
2025-06-29
Net income
6,938 8,630 4,473 19,014
Provision for allowance for credit losses on accounts and notes receivable
1,169 2,727 2,385 3,284
Depreciation and amortization
17,729 30,169 24,914 37,162
Refranchising (gain)/loss and impairment loss
--23,895 40 8,087
Deferred income taxes
684 5,008 131 1,600
Stock-based compensation expense
4,409 2,848 4,639 7,493
Refranchising gain
1,035 ---
Loss on disposal of property and equipment
-610 -29 -195 -2,576
Other
-1,092 -325 -845 -237
Accounts receivable
-2,588 -1,877 4,127 5,312
Income tax receivable
-2,309 2,496 1,104 308
Inventories
1,925 -1,561 -436 1,980
Prepaid expenses and other current assets
4,259 610 -5,119 3,693
Other assets and liabilities
4,503 7,297 -2,188 3,160
Accounts payable
6,396 -8,754 -4,475 12,609
Income and other taxes payable
58 -699 3,733 -6,132
Accrued expenses and other current liabilities
-27,449 9,047 7,228 -9,315
Deferred revenue
-3,185 1,104 -927 -3,812
Advertising fund assets and liabilities
-5,598 -234 6,344 -8,493
Net cash provided by operating activities
7,224 19,808 39,349 66,843
Purchases of property and equipment
13,451 17,693 16,697 30,305
Purchases of property and equipment related to damages from natural disasters
70 4,619 3,755 1,366
Insurance proceeds related to damages from natural disasters
850 3,000 400 2,900
Acquisitions, net of cash acquired
-0 --
Proceeds from dispositions and refranchising, net of cash transferred
-33,669 831 0
Notes issued
-0 0 0
Repayments of notes issued
748 744 1,169 4,534
Proceeds from the sale of property and equipment
3,529 963 --
Proceeds from investments
3,232 0 0 4,739
Other
0 -68 177 -109
Net cash used in investing activities
-5,162 16,132 -18,229 -19,389
Proceeds from exercise of stock options
-17 0 397
Net proceeds (repayments) of revolving credit facilities
19,381 -14,429 2,885 -212,927
Proceeds from term loan
0 0 0 200,000
Acquisition of company common stock (including excise tax payment)
-0 --
Debt issuance costs
0 0 0 3,223
Dividends paid to common stockholders
15,321 15,324 15,324 30,493
Tax payments for equity award issuances
1,379 212 583 1,208
Distributions to noncontrolling interests
73 5,348 48 339
Principal payments on finance leases
2,552 2,624 2,552 4,903
Other
125 -129 165 -55
Net cash provided by (used in) financing activities
181 -38,049 -15,457 -52,751
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
-157 87 10 641
Change in cash, cash equivalents, and restricted cash
2,086 -2,022 5,673 -4,656
Cash, cash equivalents, and restricted cash at beginning of period
36,950 38,972 37,955 -
Cash, cash equivalents, and restricted cash at end of period
39,036 36,950 38,972 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$17,729K Net proceeds(repayments) of revolving...$19,381K Net income$6,938K Accounts payable$6,396K Advertising fund assets andliabilities-$5,598K Stock-based compensationexpense$4,409K Accounts receivable-$2,588K Income tax receivable-$2,309K Provision for allowancefor credit losses on...$1,169K Other-$1,092K Deferred income taxes$684K Loss on disposal ofproperty and equipment-$610K Income and other taxespayable$58K Other$125K Net cash provided byoperating activities$7,224K Net cash provided by(used in) financing...$181K Canceled cashflow$42,356K Canceled cashflow$19,325K Change in cash, cashequivalents, and restricted...$2,086K Canceled cashflow$5,319K Accrued expenses andother current...-$27,449K Other assets andliabilities$4,503K Prepaid expenses andother current assets$4,259K Deferred revenue-$3,185K Inventories$1,925K Refranchising gain$1,035K Proceeds from the sale ofproperty and equipment$3,529K Proceeds frominvestments$3,232K Insurance proceedsrelated to damages from...$850K Repayments of notes issued$748K Dividends paid to commonstockholders$15,321K Principal payments onfinance leases$2,552K Tax payments forequity award issuances$1,379K Distributions tononcontrolling interests$73K Net cash used ininvesting activities-$5,162K Effect of exchange ratechanges on cash, cash...-$157K Canceled cashflow$8,359K Purchases of property andequipment$13,451K Purchases of property andequipment related to...$70K

PAPA JOHNS INTERNATIONAL INC (PZZA)

PAPA JOHNS INTERNATIONAL INC (PZZA)