| Cash Flow | 2025-09-30 |
|---|---|
| Change in fair value of warrants | 0 |
| Loss on issuance of series f-1 convertible preferred stock | 0 |
| Loss on issuance of series g convertible preferred stock | 0 |
| Operating leases | 0 |
| Deferred compensation payable | 0 |
| Net income/(loss) | -5,732,326 |
| Gain on sale of marketable securities | 2,176 |
| Change in fair value of derivatives | 244,000 |
| Options issued to directors | 110,168 |
| Options issued to key employees | 35,103 |
| Options issued to non-employees | 44,219 |
| Prepaid expenses | 256,561 |
| Trade and other payables | 178,261 |
| Change in fair value of marketable securities | -1,435 |
| Net cash used by operating activities | -5,865,877 |
| Purchase of technology license | 2,009,022 |
| Purchases of marketable securities | 5,955,495 |
| Proceeds from sale of marketable securities | 11,209,546 |
| Net cash provided by/(used in) investing activities | 3,245,029 |
| Redemption of series f convertible preferred stock | 0 |
| Premium on series f convertible preferred stock | 0 |
| Dividends on preferred stock | 0 |
| Net proceeds from the issuance of series f-1 convertible preferred stock | 0 |
| Net proceeds from the issuance of series g convertible preferred stock | 0 |
| Net proceeds from the issuance of series h convertible preferred stock | 6,654,838 |
| Net proceeds from the exercise of warrants for common stock | 2,697,041 |
| Net cash provided by financing activities | 9,351,879 |
| Net increase/(decrease) in cash | 6,731,031 |
| Cash and cash equivalents at beginning of period | 173,154 |
| Cash and cash equivalents at end of period | 6,904,185 |
Q C TECHNOLOGIES, INC. (QCLS)
Q C TECHNOLOGIES, INC. (QCLS)