MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$56,300K
Free Cash flow
-$107,000K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings on revolving credit f...
    • Stock-based compensation
    • Amortization of debt issuance co...
Negative Cash Flow Breakdown
    • Payments on revolving credit fac...
    • Changes in operating assets and ...
    • Purchases of property, plant and...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net earnings (loss)
NaN 27,000 NaN NaN
Net earnings
-9,700 NaN 10,200 5,700
Depreciation and amortization
NaN 78,600 NaN NaN
Impairment charges
NaN 7,500 NaN NaN
Depreciation and amortization
-41,300 NaN 19,300 40,400
Settlement charge from defined benefit pension plan annuitization
NaN -12,800 NaN NaN
Impairment charges
-4,900 NaN 600 4,500
Amortization of debt issuance costs and original issue discount
400 400 400 800
Stock-based compensation
1,300 1,500 1,300 3,800
Gain on the sale of an investment
NaN 0 0 0
Gains on the sale or disposal of property, plant and equipment, net
NaN 16,000 200 4,500
Loss on the sale of a business
0 0 0 -500
Deferred income taxes
-500 -800 800 600
Receivables
NaN 4,000 NaN NaN
Inventories
NaN -24,000 NaN NaN
Prepaid expenses and other current assets
NaN -15,200 NaN NaN
Proceeds from the sale of an investment
NaN 0 0 0
Accounts payable and other current liabilities
NaN -31,100 NaN NaN
Changes in operating assets and liabilities - net of divestiture
119,700 -111,500 40,800 93,400
Net cash used in operating activities
-93,700 145,900 -8,400 -41,600
Purchases of property, plant and equipment
13,300 8,700 12,200 24,300
Acquisition of a business
NaN 0 0 16,300
Cost investment in unconsolidated entities
0 0 100 200
Proceeds from the sale of property, plant and equipment
0 24,300 7,200 5,300
Other investing activities
1,700 0 0 2,700
Net cash used in investing activities
-15,000 15,600 -5,100 -38,200
Payments of current and long-term debt
9,000 9,000 6,600 13,000
Other financing activities
NaN 0 0 0
Payments of finance lease obligations
100 100 200 700
Borrowings on revolving credit facilities
354,300 306,200 275,400 678,400
Payments on revolving credit facilities
282,400 397,600 272,100 590,700
Proceeds from issuance of long-term debt
NaN 0 20,000 0
Payments of debt issuance costs and financing fees
NaN 100 NaN NaN
Purchases of treasury stock
1,100 200 200 7,600
Equity awards redeemed to pay employees tax obligations
3,800 0 0 3,600
Payment of cash dividends
5,500 3,500 3,500 7,400
Net cash provided by financing activities
52,400 -104,300 12,800 55,400
Effect of exchange rates on cash and cash equivalents
0 -100 200 200
Net decrease in cash and cash equivalents, including cash classified as held for sale
-56,300 57,100 -500 -24,200
Less net decrease in cash classified as held for sale
0 NaN NaN NaN
Net decrease in cash and cash equivalents
-56,300 NaN NaN NaN
Cash and cash equivalents at beginning of period
63,300 NaN NaN NaN
Cash and cash equivalents at end of period
7,000 NaN NaN NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Borrowings on revolvingcredit facilities$354,300K Net decrease in cashand cash...-$56,300K Net cash provided byfinancing activities$52,400K Canceled cashflow$301,900K Net decrease in cashand cash...-$56,300K Canceled cashflow$52,400K something is missing$80,700K Stock-based compensation$1,300K Amortization of debt issuancecosts and original...$400K Payments on revolvingcredit facilities$282,400K Payments of current andlong-term debt$9,000K Payment of cashdividends$5,500K Equity awards redeemedto pay employees...$3,800K Purchases of treasurystock$1,100K Payments of finance leaseobligations$100K Net cash used inoperating activities-$93,700K Canceled cashflow$82,400K Net cash used ininvesting activities-$15,000K Changes in operatingassets and liabilities...$119,700K Depreciation andamortization-$41,300K Net earnings-$9,700K Impairment charges-$4,900K Deferred income taxes-$500K Purchases of property,plant and equipment$13,300K Other investingactivities$1,700K

Quad Graphics, Inc. (QUAD)

Quad Graphics, Inc. (QUAD)