MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$480,169K
Free Cash flow
-$11,245K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from maturities of avai...
    • Proceeds from sales of available...
    • Proceeds from issuance of common...
    • Others
Negative Cash Flow Breakdown
    • Purchases of available-for-sale ...
    • Lsi acquisition
    • Prepaid expenses and other curre...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Operating lease liabilities
NaN -6 -182 -208
Net (loss) income
-4,050 -1,556 2,382 -36,482
Depreciation and intangibles amortization
1,972 1,365 1,176 887
Change in fair value of derivative liability
-3,176 -6,970 -9,246 28,096
Amortization of issuance costs
NaN 0 0 0
Change in value of derivative
NaN 0 NaN NaN
Provision for credit losses
-23 0 NaN NaN
Amortization of operating lease right-of-use assets
350 167 151 222
Stock-based compensation expense
1,246 2,423 3,071 1,778
Stock-based compensation expense for services
NaN 0 0 18
Accounts receivable
56 28 395 76
Inventory
690 -604 590 235
Accrued interest receivable
1,678 3,296 4,889 NaN
Prepaid expenses and other current assets
3,199 11,029 -120 345
Other recognized losses (gains)
NaN -7 0 0
Other non-current assets
142 0 695 -57
Accounts payable
1,176 -392 -202 -650
Deferred revenue
220 72 142 98
Accrued expenses and other current liabilities
-1,037 7,630 -282 814
Operating lease liabilities
-336 NaN NaN NaN
Net cash used in operating activities
-9,423 -11,016 -8,744 -6,103
Purchase of property and equipment
1,822 1,156 2,777 1,024
Purchases of available-for-sale debt securities
710,658 737,230 460,635 NaN
Proceeds from sales of available-for-sale debt securities
21,300 376,331 NaN NaN
Proceeds from maturities of available-for-sale debt securities
316,859 39,904 NaN NaN
Lsi acquisition
97,499 NaN NaN NaN
Issuance of loan receivable
NaN 0 NaN NaN
Nucrypt acquisition, net of cash acquired
2,433 NaN NaN NaN
Net cash used in investing activities
-474,253 -322,158 -463,412 -1,024
Net proceeds from exercise of warrants
NaN 1 949 1,450
Proceeds from issuance of common stock
3,507 718,617 474,885 188,006
Proceeds raised from financial liabilities, net of issuance costs
NaN 0 0 NaN
Payments of financial liabilities, net of interest
NaN 0 0 0
Series a preferred stock dividend payments
NaN 0 0 0
Repurchase of series a preferred stock
NaN 0 0 0
Proceeds from stock issuance related to atm facility
NaN 0 0 0
Net cash provided by financing activities
3,507 718,618 475,834 189,456
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
NaN 385,444 NaN NaN
Net (decrease) increase in cash
-480,169 385,444 3,678 182,329
Cash and cash equivalents, beginning of period
737,880 352,436 348,758 166,429
Cash and cash equivalents, end of period
257,711 737,880 352,436 348,758
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcommon stock$3,507K (-96.25%↓ Y/Y)Net cash provided byfinancing activities$3,507K (-96.26%↓ Y/Y)Net (decrease)increase in cash-$480,169K (-648.86%↓ Y/Y)Canceled cashflow$3,507K Proceeds from maturitiesof...$316,859K Proceeds from sales ofavailable-for-sale debt securities$21,300K Depreciation and intangiblesamortization$1,972K (102.26%↑ Y/Y)Stock-based compensationexpense$1,246K (-10.17%↓ Y/Y)Accounts payable$1,176K (80.92%↑ Y/Y)Amortization of operatinglease right-of-use...$350K Deferred revenue$220K (5400.00%↑ Y/Y)Net cash used ininvesting activities-$474,253K (-27266.01%↓ Y/Y)Net cash used inoperating activities-$9,423K (-112.66%↓ Y/Y)Canceled cashflow$338,159K Canceled cashflow$4,964K Purchases ofavailable-for-sale debt securities$710,658K Net (loss) income-$4,050K (-123.85%↓ Y/Y)Prepaid expenses andother current assets$3,199K (541.08%↑ Y/Y)Change in fair value ofderivative liability-$3,176K (86.56%↑ Y/Y)Lsi acquisition$97,499K Nucrypt acquisition,net of cash acquired$2,433K Purchase of property andequipment$1,822K (5.14%↑ Y/Y)Accrued interestreceivable$1,678K Accrued expenses andother current...-$1,037K (-429.08%↓ Y/Y)Inventory$690K (510.62%↑ Y/Y)Operating leaseliabilities-$336K Other non-currentassets$142K (122.33%↑ Y/Y)Accounts receivable$56K (900.00%↑ Y/Y)Provision for creditlosses-$23K

QMCO_BIG copy-svg

Quantum Computing Inc. (QUBT)

QMCO_BIG copy-svg

Quantum Computing Inc. (QUBT)