| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 3,529 | 1,950 | 736 | 2,337 |
| Depreciation and amortization | 1,265 | 829 | 412 | 1,190 |
| Net deferred income tax expense | 15 | 4 | -1 | 15 |
| (gain) loss on derivative instruments not designated as hedges | 45 | 56 | 2 | -8 |
| Share-based compensation expense | 136 | 92 | 53 | 109 |
| Equity investment income | 313 | 155 | 48 | 203 |
| Amortization of debt issuance costs, discounts and premiums | 72 | 46 | 23 | 76 |
| Loss on extinguishment of debt and inducement expense | -10 | -10 | -10 | -456 |
| Increase in trade and other receivables, net | 34 | 51 | 77 | 13 |
| Increase in inventories | 4 | -17 | -9 | 17 |
| Increase in prepaid expenses and other assets | 42 | 142 | 112 | 110 |
| (decrease) increase in accounts payable trade | -100 | 24 | 22 | 53 |
| Increase (decrease) in accrued expenses and other liabilities | 19 | -21 | -151 | -142 |
| Increase in customer deposits | 108 | 883 | 838 | 13 |
| Dividends received from unconsolidated affiliates | 263 | - | - | - |
| Other, net | 37 | 57 | 85 | -26 |
| Net cash provided by operating activities | 4,842 | 3,373 | 1,627 | 3,798 |
| Purchases of property and equipment | 3,722 | 1,264 | 428 | 2,716 |
| Cash received on settlement of derivative financial instruments | 144 | 111 | - | 14 |
| Cash paid on settlement of derivative financial instruments | 12 | 11 | 2 | 61 |
| Investments in and loans to unconsolidated affiliates | 94 | 77 | 26 | 47 |
| Cash received on loans from unconsolidated affiliates | 126 | 70 | 4 | 13 |
| Proceeds from sale of unconsolidated affiliates | - | 15 | - | - |
| Other, net | -25 | -10 | -12 | 8 |
| Net cash used in investing activities | -3,533 | -1,146 | -440 | -2,805 |
| Debt proceeds | 3,162 | 730 | 480 | 9,358 |
| Debt issuance costs | 100 | 28 | 3 | 120 |
| Repayments of debt | 3,075 | 1,945 | 1,221 | 9,969 |
| Premium on repayment of debt | 2 | 2 | 2 | 290 |
| Repurchase of common stock | 655 | 241 | 241 | - |
| Proceeds from sale of noncontrolling interest | - | - | - | 0 |
| Dividends paid | 552 | 348 | 148 | - |
| Other, net | -50 | -53 | -56 | -49 |
| Net cash used in financing activities | -1,272 | -1,887 | -1,191 | -1,070 |
| Effect of exchange rate changes on cash and cash equivalents | 7 | 7 | 2 | -2 |
| Net increase (decrease) in cash and cash equivalents | 44 | 347 | -2 | -79 |
| Cash and cash equivalents at beginning of period | 388 | 388 | 388 | 497 |
| Cash and cash equivalents at end of period | 432 | 735 | 386 | 418 |
ROYAL CARIBBEAN CRUISES LTD (RCL)
ROYAL CARIBBEAN CRUISES LTD (RCL)