| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -2,469 | -3,575 |
| Depreciation and accretion expense | 23 | 13 |
| Right of use asset amortization | 121 | 81 |
| Lease liability | -123 | -80 |
| Stock-based compensation | 4 | 4 |
| Other | 12 | -5 |
| Total adjustments to reconcile net loss to net cash used in operating activities | -2,456 | -3,552 |
| Due from related party | 2,509 | -275 |
| Prepaid expenses and other | 67 | -36 |
| Accounts payable and accrued liabilities | 175 | -296 |
| Net cash used in operating activities | -4,857 | -3,537 |
| Purchase of equipment | 157 | 142 |
| Net cash used in investing activities | -157 | -142 |
| Net change in cash, cash equivalents and restricted cash | -5,014 | -3,679 |
| Cash and cash equivalents at beginning of period | 26,927 | - |
| Cash and cash equivalents at end of period | 21,913 | - |
RARE ELEMENT RESOURCES LTD (REEMF)
RARE ELEMENT RESOURCES LTD (REEMF)