| Cash Flow | 2025-10-31 | 2025-07-31 |
|---|---|---|
| Net income (loss) | 24,000 | -52,500 |
| Rental product depreciation and write-offs | 32,900 | 21,600 |
| Write-offof rental product sold | 11,700 | 7,500 |
| Other depreciation and amortization | 7,800 | 5,300 |
| Loss from write-off of fixed and intangible assets and lease termination | 0 | 0 |
| Proceeds from rental product sold | 19,700 | 11,800 |
| (gain) / loss from liquidation of rental product | 400 | 400 |
| Gain on debt restructuring | 96,300 | - |
| Accrual of paid-in-kindinterest | 22,200 | 7,200 |
| Amortization of debt discount | -800 | 3,000 |
| Share-based compensation expense | 3,800 | 2,900 |
| Prepaid expenses and other current assets | 300 | -3,200 |
| Operating leaseright-of-useassets | -2,100 | -1,400 |
| Other assets | 3,300 | 1,200 |
| Accounts payable, accrued expenses and other current liabilities | 12,000 | 18,700 |
| Deferred revenue and customer credit liabilities | 2,700 | 1,300 |
| Operating lease liabilities | -3,300 | -2,200 |
| Other liabilities | 700 | 200 |
| Net cash (used in) provided by operating activities | -3,600 | -2,200 |
| Purchases of rental product | 61,900 | 42,000 |
| Proceeds from liquidation of rental product | 2,200 | 1,600 |
| Proceeds from sale of rental product | 19,700 | 11,800 |
| Purchases of fixed and intangible assets | 2,900 | 2,100 |
| Net cash (used in) provided by investing activities | -42,900 | -30,700 |
| Proceeds from issuance of common stock | 12,500 | - |
| Proceeds from long-term debt | 20,000 | - |
| Debt restructuring costs paid | 11,600 | - |
| Deferred financing costs paid | 400 | - |
| Deferred equity issuance costs paid | 200 | - |
| Proceeds from short-term financing agreements | 1,100 | - |
| Other financing payments | -2,000 | -1,400 |
| Net cash (used in) provided by financing activities | 19,400 | -1,400 |
| Net (decrease) increase in cash and cash equivalents and restricted cash | -27,100 | -34,300 |
| Cash and cash equivalents at beginning of period | 86,500 | - |
| Cash and cash equivalents at end of period | 59,400 | - |
Rent the Runway, Inc. (RENT)
Rent the Runway, Inc. (RENT)