| Cash Flow | 2026-03-31 | 2025-12-31 |
|---|---|---|
| Net loss | -9,329,001 | -15,957,099 |
| Net loss from continuing operations | NaN | -15,957,099 |
| Debt forgiveness income | NaN | 346,671 |
| Change in fair value of derivative liability | 1,268,162 | -2,034,868 |
| Loss on settlement of derivative liability | 3,881,922 | NaN |
| Depreciation | 553,814 | 1,046,836 |
| Amortization | 250,986 | 646,413 |
| Bad debt expense | NaN | 3,025,000 |
| Impairment | NaN | 965,812 |
| Amortization of debt issuance costs | 410,540 | 2,083,887 |
| Stock based compensation | NaN | 177,011 |
| Amortization of right of use asset | 14,297 | 29,375 |
| Impairment of notes receivable | NaN | 818,172 |
| Loss on sale of equipment | 80,289 | NaN |
| Common stock for services | 119,608 | 346,508 |
| Accounts receivable | 603,206 | -128,740 |
| Inventory | -124,571 | 128,940 |
| Prepaid assets and other current assets | -313,128 | 87,931 |
| Notes receivable | NaN | -142,500 |
| Accounts payable and accrued expenses | 960,598 | 1,602,373 |
| Due to affiliates | -47,455 | 303,753 |
| Operating lease liabilities | -14,628 | -29,202 |
| Net cash used in operating activities | NaN | -7,268,331 |
| Cash from or used in asset acquisitions | NaN | -309,557 |
| Net cash used in operating activities | -2,016,375 | NaN |
| Intangible assets | NaN | 7,779 |
| Proceeds from sale of property and equipment | 25,000 | NaN |
| Purchase of property and equipment | 533,375 | 3,622,839 |
| Additions to equity based investments | 21,300 | 210,833 |
| Net cash used in investing activities | -529,675 | NaN |
| Cash paid from split | NaN | -68 |
| Debt issuance costs | 728,009 | NaN |
| Proceeds from notes payable | 8,193,226 | 11,287,818 |
| Repayment of short-term note payable | NaN | 8,881,245 |
| Additions to project development costs | NaN | -4,950 |
| Make whole payment | NaN | 33,358 |
| Net cash used in (provided by) investing activities | NaN | -3,526,944 |
| Cash received from issuance of preferred and common stock | NaN | 8,623,006 |
| Debt issuance costs paid | NaN | 904,573 |
| Principal payments on debt | 1,646,350 | NaN |
| Cash received for warrant exercise | NaN | 233,414 |
| Payments on finance leases | 45,953 | 111,560 |
| Net cash provided by financing activities | NaN | 10,213,434 |
| Cash payment of derivative liability | 2,769,189 | NaN |
| Net change in cash from continuing operations | NaN | -581,841 |
| Net cash provided by financing activities | 3,003,725 | NaN |
| Net cash provided by (used in) discontinued operations | NaN | 408,141 |
| Net change in cash | 457,675 | NaN |
| Cash beginning of period | 54,066 | 227,766 |
| Cash end of period | 511,741 | 54,066 |
RenX Enterprises Corp. (RENX)
RenX Enterprises Corp. (RENX)